TriIsTriIs Incorporated4840東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

What does TriIs do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥849.8M
Capex
¥1.1M
of revenue 0.1%
Free cash flow
-¥850.9M
Returned to shareholders
¥590K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥423.1M
Operating cash flow-¥849.8M
Cash vs. profit gap
-¥426.7M
CapEx intensity (capex ÷ revenue)
0.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥849.8M
FY ending Dec 2021: -¥77.8M-¥77.8MFY ending Dec 2022: -¥185.9M-¥185.9MFY ending Dec 2023: -¥557.3M-¥557.3MFY ending Dec 2024: -¥187.1M-¥187.1MFY ending Dec 2025: -¥849.8M-¥849.8MFY21FY22FY23FY24FY25
Free cash flow-¥850.9M
FY ending Dec 2021: -¥846.3M-¥846.3MFY ending Dec 2022: -¥202.8M-¥202.8MFY ending Dec 2023: -¥569.2M-¥569.2MFY ending Dec 2024: -¥192.3M-¥192.3MFY ending Dec 2025: -¥850.9M-¥850.9MFY21FY22FY23FY24FY25
Net income-¥423.1M
FY ending Dec 2021: -¥225M-¥225MFY ending Dec 2022: ¥468.6M¥468.6MFY ending Dec 2023: ¥102.2M¥102.2MFY ending Dec 2024: ¥194.8M¥194.8MFY ending Dec 2025: -¥423.1M-¥423.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/01/01-2025/12/31)

    ID S100XU052026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/01/01-2024/12/31)

    ID S100VJ9V2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/01/01-2023/12/31)

    ID S100T6I92024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/01/01-2022/12/31)

    ID S100QG1P2023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年1月1日-令和3年12月31日)

    ID S100NQIL2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年1月1日-令和2年12月31日)

    ID S100L1092021-03-25Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.