TS TechTS TECH CO., LTD.7313東証プライム輸送用機器FY ending Mar 2026, consolidated, IFRS

What does TS Tech do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥22.6B
Capex
¥22.2B
of revenue 5.0%
Free cash flow
¥403M
Returned to shareholders
¥15.4B
of net income: 215%
Dividend per share
¥90
Payout ratio (reported)
51.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7.13B
Operating cash flow¥22.6B
Cash conversion (operating CF ÷ operating income)
219.0%
Cash vs. profit gap
¥15.5B(純利益の 216.9%)
Shareholder returns
of net income 215.2% · of FCF 3809.2%
Shareholder payments — dividends
of net income 145.1% · of FCF 2568.7%
CapEx intensity (capex ÷ revenue)
5.0%
Investing CF relative to operating CF
104.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥22.6B
FY ending Mar 2022: ¥20B¥20BFY ending Mar 2023: ¥30.4B¥30.4BFY ending Mar 2024: ¥37.7B¥37.7BFY ending Mar 2025: ¥28.7B¥28.7BFY ending Mar 2026: ¥22.6B¥22.6BFY22FY23FY24FY25FY26
Free cash flow¥403M
FY ending Mar 2022: ¥4.38B¥4.38BFY ending Mar 2023: ¥14.6B¥14.6BFY ending Mar 2024: ¥21.1B¥21.1BFY ending Mar 2025: ¥5.3B¥5.3BFY ending Mar 2026: ¥403M¥403MFY22FY23FY24FY25FY26
Net income¥7.13B
FY ending Mar 2022: ¥12.4B¥12.4BFY ending Mar 2023: ¥5.34B¥5.34BFY ending Mar 2024: ¥10.2B¥10.2BFY ending Mar 2025: ¥8.63B¥8.63BFY ending Mar 2026: ¥7.13B¥7.13BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YCXB2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100VZ5K2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TNH42024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R1732023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OFPA2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LR9J2021-06-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.