TS TechTS TECH CO., LTD.7313東証プライム輸送用機器FY ending Mar 2026, consolidated, IFRS

TS Tech revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -4.0% from the prior year, operating profit -37.1%.

Five-year trend

Revenue¥442.3B
FY ending Mar 2022: ¥350B¥350BFY ending Mar 2023: ¥409.2B¥409.2BFY ending Mar 2024: ¥441.7B¥441.7BFY ending Mar 2025: ¥460.5B¥460.5BFY ending Mar 2026: ¥442.3B¥442.3BFY22FY23FY24FY25FY26
Operating income¥10.3B
FY ending Mar 2022: ¥23B¥23BFY ending Mar 2023: ¥15.3B¥15.3BFY ending Mar 2024: ¥17.5B¥17.5BFY ending Mar 2025: ¥16.4B¥16.4BFY ending Mar 2026: ¥10.3B¥10.3BFY22FY23FY24FY25FY26
Operating margin2.3%
FY ending Mar 2022: 6.6%6.6%FY ending Mar 2023: 3.7%3.7%FY ending Mar 2024: 4.0%4.0%FY ending Mar 2025: 3.6%3.6%FY ending Mar 2026: 2.3%2.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.6%
Asset turnover1.03×
ROA1.7%
ROA1.7%
Financial leverage1.39×
ROE2.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.6%
2022: 3.5%3.5%2023: 1.3%1.3%2024: 2.3%2.3%2025: 1.9%1.9%2026: 1.6%1.6%2223242526
Asset turnover1.03×
2022: 0.84×0.84×2023: 0.98×0.98×2024: 1.02×1.02×2025: 1.05×1.05×2026: 1.03×1.03×2223242526
ROA1.7%
2022: 3.0%3.0%2023: 1.3%1.3%2024: 2.4%2.4%2025: 2.0%2.0%2026: 1.7%1.7%2223242526
Financial leverage1.39×
2022: 1.40×1.40×2023: 1.40×1.40×2024: 1.38×1.38×2025: 1.39×1.39×2026: 1.39×1.39×2223242526
ROE2.3%
2022: 4.2%4.2%2023: 1.8%1.8%2024: 3.3%3.3%2025: 2.7%2.7%2026: 2.3%2.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.5%0.84×3.0%1.40×4.2%
20231.3%0.98×1.3%1.40×1.8%
20242.3%1.02×2.4%1.38×3.3%
20251.9%1.05×2.0%1.39×2.7%
20261.6%1.03×1.7%1.39×2.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.2%
2021: 19.9%19.9%2022: 22.0%22.0%2023: 20.5%20.5%2024: 20.4%20.4%2025: 20.4%20.4%2026: 23.2%23.2%212223242526
PPE ÷ total assets24.3%
2021: 17.7%17.7%2022: 18.5%18.5%2023: 20.2%20.2%2024: 20.2%20.2%2025: 21.7%21.7%2026: 24.3%24.3%212223242526
Goodwill ÷ parent equity0.1%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.2%0.2%2026: 0.1%0.1%212223242526
Goodwill balance¥463M
2021: ¥463M¥463M2022: ¥463M¥463M2023: ¥463M¥463M2024: ¥463M¥463M2025: ¥463M¥463M2026: ¥463M¥463M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥14.1B
2021: ¥12.5B¥12.5B2022: ¥11.9B¥11.9B2023: ¥14.3B¥14.3B2024: ¥15.5B¥15.5B2025: ¥19.4B¥19.4B2026: ¥14.1B¥14.1B212223242526
R&D / revenue3.2%
2021: 3.6%3.6%2022: 3.4%3.4%2023: 3.5%3.5%2024: 3.5%3.5%2025: 4.2%4.2%2026: 3.2%3.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue349,958409,200441,713460,514442,316
Cost of revenue295,716355,790381,860397,547387,874
Gross profit54,24253,41059,85262,96654,441
SG&A33,89638,47144,49347,07444,204
Operating income22,99815,25717,50716,42810,325
Pretax income25,83918,69221,74620,05815,461
Income tax7,0357,8568,2588,7555,803
Net income attributable to owners12,4165,34310,2148,6307,134
Operating margin6.6%3.7%4.0%3.6%2.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 24%
0%
Other assets 54%

Funding

Other liabilities 23%
Equity 77%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥139.6B¥132.9B¥150.8B¥111.5B¥92.6B
Total assets¥416B¥416.2B¥446.2B¥432.4B¥422.7B
Net assets¥325.6B¥323.5B¥348.7B¥325.7B¥327.6B
Share capital¥4.7B¥4.7B¥4.7B¥4.7B¥4.7B
Property, plant and equipment¥76.9B¥83.9B¥90.2B¥93.8B¥102.6B
Goodwill¥463M¥463M¥463M¥463M¥463M
Current assets¥277B¥265.7B¥272.5B¥255B¥229.6B
Total liabilities¥90.4B¥92.8B¥97.5B¥106.7B¥95.1B
Equity attributable to owners of parent¥296.9B¥298.8B¥326.9B¥306.3B¥309.9B
Retained earnings¥270B¥268.2B¥269.7B¥268.7B¥246.2B
Treasury stock-¥4.74B-¥12.5B-¥12.4B-¥27B-¥12.4B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YCXB2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100VZ5K2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TNH42024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R1732023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OFPA2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LR9J2021-06-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.