TsugamiTSUGAMI CORPORATION6101東証プライム機械FY ending Mar 2026, consolidated, IFRS

What does Tsugami do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥28.6B
Capex
¥1.23B
of revenue 1.0%
Free cash flow
¥27.4B
Returned to shareholders
¥5.21B
of net income: 31%
Dividend per share
¥85
Payout ratio (reported)
57.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥16.7B
Operating cash flow¥28.6B
Cash conversion (operating CF ÷ operating income)
79.2%
Cash vs. profit gap
¥11.9B(純利益の 70.8%)
Shareholder returns
of net income 31.1% · of FCF 19.0%
Shareholder payments — dividends
of net income 19.1% · of FCF 11.7%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
7.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥28.6B
FY ending Mar 2022: ¥6.3B¥6.3BFY ending Mar 2023: ¥8.3B¥8.3BFY ending Mar 2024: ¥11.9B¥11.9BFY ending Mar 2025: ¥8.86B¥8.86BFY ending Mar 2026: ¥28.6B¥28.6BFY22FY23FY24FY25FY26
Free cash flow¥27.4B
FY ending Mar 2022: ¥3.79B¥3.79BFY ending Mar 2023: ¥7.13B¥7.13BFY ending Mar 2024: ¥9.41B¥9.41BFY ending Mar 2025: ¥6.76B¥6.76BFY ending Mar 2026: ¥27.4B¥27.4BFY22FY23FY24FY25FY26
Net income¥16.7B
FY ending Mar 2022: ¥9.49B¥9.49BFY ending Mar 2023: ¥7.7B¥7.7BFY ending Mar 2024: ¥5.38B¥5.38BFY ending Mar 2025: ¥10.9B¥10.9BFY ending Mar 2026: ¥16.7B¥16.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2025/04/01-2026/03/31)

    ID S100YBZA2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2024/04/01-2025/03/31)

    ID S100VY3E2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2023/04/01-2024/03/31)

    ID S100TNJH2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2022/04/01-2023/03/31)

    ID S100R07Z2023-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第119期(2021/04/01-2022/03/31)

    ID S100QMWR2023-04-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(令和2年4月1日-令和3年3月31日)

    ID S100LIVT2021-06-16Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.