TsugamiTSUGAMI CORPORATION6101東証プライム機械FY ending Mar 2026, consolidated, IFRS

Tsugami revenue and profit

Out of every ¥100 of sales, about ¥28 is left as operating profit. Revenue changed +20.2% from the prior year, operating profit +54.9%.

Five-year trend

Revenue¥129.1B
FY ending Mar 2022: ¥93.2B¥93.2BFY ending Mar 2023: ¥95B¥95BFY ending Mar 2024: ¥83.9B¥83.9BFY ending Mar 2025: ¥107.4B¥107.4BFY ending Mar 2026: ¥129.1B¥129.1BFY22FY23FY24FY25FY26
Operating income¥36.1B
FY ending Mar 2022: ¥18.9B¥18.9BFY ending Mar 2023: ¥16.8B¥16.8BFY ending Mar 2024: ¥13.1B¥13.1BFY ending Mar 2025: ¥23.3B¥23.3BFY ending Mar 2026: ¥36.1B¥36.1BFY22FY23FY24FY25FY26
Operating margin28.0%
FY ending Mar 2022: 20.2%20.2%FY ending Mar 2023: 17.6%17.6%FY ending Mar 2024: 15.6%15.6%FY ending Mar 2025: 21.7%21.7%FY ending Mar 2026: 28.0%28.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin13.0%
Asset turnover0.92×
ROA11.9%
ROA11.9%
Financial leverage1.97×
ROE23.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin13.0%
2022: 10.2%10.2%2023: 8.1%8.1%2024: 6.4%6.4%2025: 10.1%10.1%2026: 13.0%13.0%2223242526
Asset turnover0.92×
2022: 0.90×0.90×2023: 0.88×0.88×2024: 0.73×0.73×2025: 0.88×0.88×2026: 0.92×0.92×2223242526
ROA11.9%
2022: 9.1%9.1%2023: 7.1%7.1%2024: 4.7%4.7%2025: 8.9%8.9%2026: 11.9%11.9%2223242526
Financial leverage1.97×
2022: 2.28×2.28×2023: 2.24×2.24×2024: 2.14×2.14×2025: 2.05×2.05×2026: 1.97×1.97×2223242526
ROE23.4%
2022: 20.8%20.8%2023: 15.9%15.9%2024: 10.0%10.0%2025: 18.2%18.2%2026: 23.4%23.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.2%0.90×9.1%2.28×20.8%
20238.1%0.88×7.1%2.24×15.9%
20246.4%0.73×4.7%2.14×10.0%
202510.1%0.88×8.9%2.05×18.2%
202613.0%0.92×11.9%1.97×23.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue13.5%
2021: 19.1%19.1%2022: 15.2%15.2%2023: 14.9%14.9%2024: 19.4%19.4%2025: 15.4%15.4%2026: 13.5%13.5%212223242526
PPE ÷ total assets11.3%
2021: 14.9%14.9%2022: 13.7%13.7%2023: 12.6%12.6%2024: 13.9%13.9%2025: 13.0%13.0%2026: 11.3%11.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.62B
2021: ¥1.78B¥1.78B2022: ¥1.9B¥1.9B2023: ¥2.25B¥2.25B2024: ¥2.39B¥2.39B2025: ¥3.14B¥3.14B2026: ¥2.62B¥2.62B212223242526
R&D / revenue2.0%
2021: 2.9%2.9%2022: 2.0%2.0%2023: 2.4%2.4%2024: 2.9%2.9%2025: 2.9%2.9%2026: 2.0%2.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue93,17494,96383,928107,411129,140
Cost of revenue64,99468,20460,25871,05681,168
Gross profit28,17926,75823,66936,35547,971
SG&A10,22311,04411,77514,30213,979
Operating income18,86016,75813,09523,30936,102
Pretax income18,77616,46713,79523,70935,617
Income tax6,1555,6225,6157,52511,298
Net income attributable to owners9,4867,6955,37610,90116,745
Operating margin20.2%17.6%15.6%21.7%28.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Property, plant and equipment 11%
Other assets 61%

Funding

Other liabilities 31%
Equity 69%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥18.8B¥25.8B¥30.5B¥27.7B¥42.2B
Total assets¥103.8B¥112.4B¥117.7B¥127.3B¥154.1B
Net assets¥57.8B¥64.9B¥72.4B¥84.1B¥106.5B
Share capital¥12.3B¥12.3B¥12.3B¥12.3B¥12.3B
Property, plant and equipment¥14.2B¥14.2B¥16.3B¥16.5B¥17.4B
Current assets¥82B¥90.4B¥92.9B¥102.8B¥126.5B
Total liabilities¥45.9B¥47.4B¥45.4B¥43.2B¥47.6B
Equity attributable to owners of parent¥45.6B¥51B¥56.6B¥62.9B¥80.1B
Retained earnings¥25.8B¥30.9B¥34.1B¥39.8B¥53.4B
Treasury stock-¥2.04B-¥2.25B-¥3.01B-¥861M-¥2.77B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2025/04/01-2026/03/31)

    ID S100YBZA2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2024/04/01-2025/03/31)

    ID S100VY3E2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2023/04/01-2024/03/31)

    ID S100TNJH2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2022/04/01-2023/03/31)

    ID S100R07Z2023-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第119期(2021/04/01-2022/03/31)

    ID S100QMWR2023-04-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(令和2年4月1日-令和3年3月31日)

    ID S100LIVT2021-06-16Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.