TsukamotoTSUKAMOTO CORPORATION CO., LTD.8025東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Tsukamoto do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.05B
Capex
¥136.5M
of revenue 1.4%
Free cash flow
-¥1.18B
Returned to shareholders
¥122.2M
of net income: 69%
Dividend per share
¥30
Payout ratio (reported)
73.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥177.1M
Operating cash flow-¥1.05B
Cash conversion (operating CF ÷ operating income)
-6056.4%
Cash vs. profit gap
-¥1.22B(純利益の -690.4%)
Shareholder returns
of net income 69.0%
Shareholder payments — dividends
of net income 68.5%
CapEx intensity (capex ÷ revenue)
1.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.05B
FY ending Mar 2022: ¥45.9M¥45.9MFY ending Mar 2023: ¥417.5M¥417.5MFY ending Mar 2024: ¥274.9M¥274.9MFY ending Mar 2025: -¥261.2M-¥261.2MFY ending Mar 2026: -¥1.05B-¥1.05BFY22FY23FY24FY25FY26
Free cash flow-¥1.18B
FY ending Mar 2022: -¥112.1M-¥112.1MFY ending Mar 2023: ¥364.1M¥364.1MFY ending Mar 2024: ¥251.9M¥251.9MFY ending Mar 2025: -¥462.5M-¥462.5MFY ending Mar 2026: -¥1.18B-¥1.18BFY22FY23FY24FY25FY26
Net income¥177.1M
FY ending Mar 2022: -¥329.9M-¥329.9MFY ending Mar 2023: ¥65M¥65MFY ending Mar 2024: ¥174.9M¥174.9MFY ending Mar 2025: -¥380.1M-¥380.1MFY ending Mar 2026: ¥177.1M¥177.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2025/04/01-2026/03/31)

    ID S100YDV32026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2024/04/01-2025/03/31)

    ID S100W4T42025-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第105期(2023/04/01-2024/03/31)

    ID S100TXUU2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2022/04/01-2023/03/31)

    ID S100QZXP2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(令和3年4月1日-令和4年3月31日)

    ID S100OERU2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和2年4月1日-令和3年3月31日)

    ID S100LQZE2021-06-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.