TVETVE Co.,Ltd.6466東証スタンダード機械FY ending Sep 2025, consolidated, J-GAAP

What does TVE do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥27.4M
Capex
¥3.4B
of revenue 33.4%
Free cash flow
-¥3.37B
Returned to shareholders
¥140.5M
of net income: 24%
Dividend per share
¥40
Payout ratio (reported)
20.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥597.6M
Operating cash flow¥27.4M
Cash conversion (operating CF ÷ operating income)
4.6%
Cash vs. profit gap
-¥570.2M(純利益の -95.4%)
Shareholder returns
of net income 23.5%
Shareholder payments — dividends
of net income 23.5%
CapEx intensity (capex ÷ revenue)
33.4%
Investing CF relative to operating CF
11555.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥27.4M
FY ending Sep 2021: ¥2.79B¥2.79BFY ending Sep 2022: -¥382.7M-¥382.7MFY ending Sep 2023: ¥1.11B¥1.11BFY ending Sep 2024: ¥1.84B¥1.84BFY ending Sep 2025: ¥27.4M¥27.4MFY21FY22FY23FY24FY25
Free cash flow-¥3.37B
FY ending Sep 2021: ¥2.25B¥2.25BFY ending Sep 2022: -¥821.1M-¥821.1MFY ending Sep 2023: ¥486.4M¥486.4MFY ending Sep 2024: ¥1.53B¥1.53BFY ending Sep 2025: -¥3.37B-¥3.37BFY21FY22FY23FY24FY25
Net income¥597.6M
FY ending Sep 2021: ¥455.6M¥455.6MFY ending Sep 2022: -¥60.5M-¥60.5MFY ending Sep 2023: ¥435.3M¥435.3MFY ending Sep 2024: ¥721.8M¥721.8MFY ending Sep 2025: ¥597.6M¥597.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/10/01-2025/09/30)

    ID S100XBK62025-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/10/01-2024/09/30)

    ID S100UZNM2024-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/10/01-2023/09/30)

    ID S100SIIV2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年10月1日-令和4年9月30日)

    ID S100PUFY2022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年10月1日-令和3年9月30日)

    ID S100N4742021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和1年10月1日-令和2年9月30日)

    ID S100KEXS2020-12-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.