TVETVE Co.,Ltd.6466東証スタンダード機械FY ending Sep 2025, consolidated, J-GAAP

TVE revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -9.2% from the prior year, operating profit -42.0%.

Five-year trend

Revenue¥10.2B
FY ending Sep 2021: ¥10.5B¥10.5BFY ending Sep 2022: ¥8.51B¥8.51BFY ending Sep 2023: ¥9.4B¥9.4BFY ending Sep 2024: ¥11.2B¥11.2BFY ending Sep 2025: ¥10.2B¥10.2BFY21FY22FY23FY24FY25
Operating income¥595.7M
FY ending Sep 2021: ¥696.2M¥696.2MFY ending Sep 2022: -¥87M-¥87MFY ending Sep 2023: ¥476.2M¥476.2MFY ending Sep 2024: ¥1.03B¥1.03BFY ending Sep 2025: ¥595.7M¥595.7MFY21FY22FY23FY24FY25
Operating margin5.8%
FY ending Sep 2021: 6.7%6.7%FY ending Sep 2022: -1.0%-1.0%FY ending Sep 2023: 5.1%5.1%FY ending Sep 2024: 9.2%9.2%FY ending Sep 2025: 5.8%5.8%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.9%
Asset turnover0.66×
ROA3.9%
ROA3.9%
Financial leverage1.52×
ROE5.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.9%
2021: 4.4%4.4%2023: 4.6%4.6%2024: 6.4%6.4%2025: 5.9%5.9%2122232425
Asset turnover0.66×
2021: 0.85×0.85×2023: 0.69×0.69×2024: 0.77×0.77×2025: 0.66×0.66×2122232425
ROA3.9%
2021: 3.7%3.7%2022: -0.5%-0.5%2023: 3.2%3.2%2024: 5.0%5.0%2025: 3.9%3.9%2122232425
Financial leverage1.52×
2021: 1.36×1.36×2023: 1.48×1.48×2024: 1.51×1.51×2025: 1.52×1.52×2122232425
ROE5.9%
2021: 5.0%5.0%2023: 4.8%4.8%2024: 7.5%7.5%2025: 5.9%5.9%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20214.4%0.85×3.7%1.36×5.0%
2022——×-0.5%—×—
20234.6%0.69×3.2%1.48×4.8%
20246.4%0.77×5.0%1.51×7.5%
20255.9%0.66×3.9%1.52×5.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue56.1%
2020: 15.2%15.2%2021: 14.5%14.5%2022: 24.9%24.9%2023: 24.0%24.0%2024: 19.8%19.8%2025: 56.1%56.1%202122232425
PPE ÷ total assets35.9%
2020: 11.1%11.1%2021: 12.3%12.3%2022: 16.3%16.3%2023: 16.0%16.0%2024: 14.7%14.7%2025: 35.9%35.9%202122232425
Goodwill ÷ parent equity0.4%
2022: 0.7%0.7%2023: 0.6%0.6%2024: 0.5%0.5%2025: 0.4%0.4%202122232425
Goodwill balance¥42M
2022: ¥62.2M¥62.2M2023: ¥55.5M¥55.5M2024: ¥48.8M¥48.8M2025: ¥42M¥42M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥129.7M
2020: ¥123.4M¥123.4M2021: ¥99M¥99M2022: ¥217.7M¥217.7M2023: ¥127.7M¥127.7M2024: ¥227.8M¥227.8M2025: ¥129.7M¥129.7M202122232425
R&D / revenue1.3%
2020: 1.4%1.4%2021: 0.9%0.9%2022: 2.6%2.6%2023: 1.4%1.4%2024: 2.0%2.0%2025: 1.3%1.3%202122232425
Receivable days—
2020: 120d120d2021: 72d72d202122232425
Payable days24d
2020: 36d36d2021: 19d19d2022: 24d24d2023: 21d21d2024: 20d20d2025: 24d24d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue10,4518,5149,39611,22110,184
Cost of revenue8,0286,7566,9568,0517,644
Gross profit2,4231,7582,4403,1702,540
SG&A1,7271,8451,9642,1421,944
Operating income696-874761,028596
Pretax income766175971,109909
Income tax31178162387312
Net income attributable to owners456-60435722598
Operating margin6.7%-1.0%5.1%9.2%5.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 36%
2%
Investment securities 15%
Other assets 32%

Funding

3%
Other liabilities 22%
Equity 75%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥5.06B¥4.13B¥4.71B¥5.88B¥2.39B
Total assets¥12.3B¥13B¥14.1B¥15.1B¥15.9B
Net assets¥9.37B¥9.31B¥9.97B¥11B¥11.9B
Share capital¥1.74B¥1.74B¥1.74B¥1.74B¥1.74B
Trade receivables¥2.06B————
Property, plant and equipment¥1.51B¥2.12B¥2.25B¥2.22B¥5.72B
Intangible assets excluding goodwill¥252.7M¥424.6M¥400M¥334.2M¥289.3M
Goodwill—¥62.2M¥55.5M¥48.8M¥42M
Investment securities¥1.07B¥1.14B¥1.27B¥1.86B¥2.33B
Current assets¥9.26B¥9.04B¥9.89B¥10.4B¥7.35B
Current liabilities¥2.12B¥2.84B¥2.95B¥2.88B¥2.57B
Trade payables¥413.2M¥436.6M¥394.3M¥434.2M¥492.3M
Short-term borrowings—¥450M¥100M¥70M—
Long-term borrowings¥90M¥66.7M¥240M¥130M¥25M
Total liabilities¥2.97B¥3.67B¥4.1B¥4.06B¥3.99B
Non-controlling interests¥206K¥128K———
Equity attributable to owners of parent¥9.06B¥8.98B¥9.33B¥9.95B¥10.4B
Retained earnings¥5.95B¥5.78B¥6.13B¥6.74B¥7.2B
Treasury stock-¥639M-¥211.6M-¥204M-¥195.7M-¥188.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/10/01-2025/09/30)

    ID S100XBK62025-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/10/01-2024/09/30)

    ID S100UZNM2024-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/10/01-2023/09/30)

    ID S100SIIV2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年10月1日-令和4年9月30日)

    ID S100PUFY2022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年10月1日-令和3年9月30日)

    ID S100N4742021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和1年10月1日-令和2年9月30日)

    ID S100KEXS2020-12-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.