Vizora日本語

TWOSTONE&Sons7352東証グロースサービス業FY ending Aug 2025, consolidated, J-GAAP

TWOSTONE&Sons FY ending Aug 2021 results

About 46% of TWOSTONE&Sons's sales come from Engineerplatformservice, with Midworks business and Marketingplatformservice making up much of the rest.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed +37.7% from the prior year, operating profit +25.8%.

What changed from last year

FY ending Aug 2020 → FY ending Aug 2021

Revenue
+37.7%¥3.11B → ¥4.28B
Gross profit
+34.8%¥1.01B → ¥1.37B
Operating income
+25.8%¥101.6M → ¥127.9M
Operating cash flow
Back to profit-¥72.1M → ¥54.2M
Free cash flow
Back to profit-¥85.4M → ¥50.3M

Where the money goes

FY ending Aug 2020 → FY ending Aug 2021

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 TWOSTONE&Sons sells, how much goes where, and how much is kept.

FY ending Aug 2021
Cost of sales
¥68
SG&A
¥29
Operating profit
¥3
Net profit kept
¥2

Annual margin trends

Gross margin31.9%
FY ending Aug 2019: 33.9%33.9%FY ending Aug 2020: 32.5%32.5%FY ending Aug 2021: 31.9%31.9%FY19FY20FY21
Operating margin3.0%
FY ending Aug 2019: 5.1%5.1%FY ending Aug 2020: 3.3%3.3%FY ending Aug 2021: 3.0%3.0%FY19FY20FY21
Net margin1.8%
FY ending Aug 2019: 3.9%3.9%FY ending Aug 2020: 2.6%2.6%FY ending Aug 2021: 1.8%1.8%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Aug 2021
  • Engineerplatformservice¥3.87B
    46%
    Op. margin 12.7%Industry: HR & Staffing
  • Midworks business¥3.44B
    41%
    Op. margin 10.1%
  • Marketingplatformservice¥414.1M
    5%
    Op. margin 25.1%Industry: Advertising
  • Media business¥365.4M
    4%
    Op. margin 25.1%
  • Tech boost business¥278.1M
    3%
    Op. margin 26.2%
  • FCS business¥116.2M
    1%
    Op. margin 45.1%
  • Other¥1.2M
    0%
    Op. margin -1552.9%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2024/09/01－2025/08/31)

    ID S100X7472025-11-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2022/09/01－2023/08/31)

    ID S100SDKS2023-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(令和3年9月1日－令和4年8月31日)

    ID S100PP8F2022-11-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(令和2年9月1日－令和3年8月31日)

    ID S100MYLT2021-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第7期(令和1年9月1日－令和2年8月31日)

    ID S100K9982020-11-26Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image