UacjUACJ Corporation5741東証プライム非鉄金属FY ending Mar 2026, consolidated, IFRS

What does Uacj do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥64B
Capex
¥57.6B
of revenue 4.9%
Free cash flow
¥6.44B
Returned to shareholders
¥7.25B
of net income: 19%
Dividend per share
¥115
Payout ratio (reported)
127.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥38.9B
Operating cash flow¥64B
Cash conversion (operating CF ÷ operating income)
83.3%
Cash vs. profit gap
¥25.1B(純利益の 64.7%)
Shareholder returns
of net income 18.6% · of FCF 112.5%
Shareholder payments — dividends
of net income 18.6% · of FCF 112.5%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
93.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥64B
FY ending Mar 2022: ¥7.8B¥7.8BFY ending Mar 2023: ¥54.2B¥54.2BFY ending Mar 2024: ¥94.9B¥94.9BFY ending Mar 2025: ¥9.12B¥9.12BFY ending Mar 2026: ¥64B¥64BFY22FY23FY24FY25FY26
Free cash flow¥6.44B
FY ending Mar 2022: -¥13.1B-¥13.1BFY ending Mar 2023: ¥27.4B¥27.4BFY ending Mar 2024: ¥61B¥61BFY ending Mar 2025: -¥29.3B-¥29.3BFY ending Mar 2026: ¥6.44B¥6.44BFY22FY23FY24FY25FY26
Net income¥38.9B
FY ending Mar 2022: ¥32.1B¥32.1BFY ending Mar 2023: -¥1.31B-¥1.31BFY ending Mar 2024: ¥13.9B¥13.9BFY ending Mar 2025: ¥28B¥28BFY ending Mar 2026: ¥38.9B¥38.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/04/01-2026/03/31)

    ID S100YCV02026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/04/01-2025/03/31)

    ID S100VYZ42025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/04/01-2024/03/31)

    ID S100TV3T2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/04/01-2023/03/31)

    ID S100R9BJ2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年4月1日-令和4年3月31日)

    ID S100OK0U2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年4月1日-令和3年3月31日)

    ID S100LVYU2021-06-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.