UacjUACJ Corporation5741東証プライム非鉄金属FY ending Mar 2026, consolidated, IFRS

Uacj FY ending Mar 2026 results

Uacj brought in ¥1.18T in revenue.

Out of every ¥100 of sales, about ¥6 is left as operating profit.

Revenue changed +18.3% from the prior year, operating profit +34.0%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +18.3% · profit +34.0%, calculated from disclosed figures.

Operating leverage: 1.86× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+18.3%¥998.8B → ¥1.18T
Gross profit
+19.5%¥132.5B → ¥158.3B
Operating income
+34.0%¥57.4B → ¥76.9B
Net income attributable to owners
+39.0%¥28B → ¥38.9B
Operating cash flow
+602.1%¥9.12B → ¥64B
Free cash flow
Back to profit-¥29.3B → ¥6.44B

Results at a glance

  • Revenue for the FY ending Mar 2026 was ¥1.18T, up 18.3% from ¥998.8B a year earlier.
  • Operating income rose 34.0% to ¥76.9B and net income attributable to owners rose 39.0% to ¥38.9B, so profit grew faster than sales.
  • Operating cash flow jumped from ¥9.12B to ¥64B, and free cash flow swung from -¥29.3B to a positive ¥6.44B.

What drove the change

  • Overseas sales volumes rose at Tri-Arrows Aluminum Inc. and UACJ (Thailand) Co., Ltd., backed by steady demand for can stock, which lifted total sheet volumes
  • Higher aluminum ingot prices lifted revenue; the company's own "business profit" measure, which strips out inventory valuation effects, grew far less than operating income
  • Operating cash flow rose mainly because pretax income was higher

Things to watch

  • Sharp short-term swings in aluminum ingot prices can change inventory values and make profit jump around from period to period
  • US tariff policy and tension in the Middle East could raise purchasing and shipping costs or make materials harder to secure
  • Rising interest rates or tighter lending conditions could make borrowing more expensive

Annual Securities Report, 13th fiscal period / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual Securities Report, 13th fiscal period / 事業等のリスク

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Uacj sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥87
SG&A
¥7
Operating profit
¥6
Net profit kept
¥3

Annual margin trends

Gross margin13.4%
FY ending Mar 2021: 11.5%11.5%FY ending Mar 2022: 16.6%16.6%FY ending Mar 2023: 9.5%9.5%FY ending Mar 2024: 11.4%11.4%FY ending Mar 2025: 13.3%13.3%FY ending Mar 2026: 13.4%13.4%FY21FY22FY23FY24FY25FY26
Operating margin6.5%
FY ending Mar 2021: 2.0%2.0%FY ending Mar 2022: 7.6%7.6%FY ending Mar 2023: 1.2%1.2%FY ending Mar 2024: 3.5%3.5%FY ending Mar 2025: 5.7%5.7%FY ending Mar 2026: 6.5%6.5%FY21FY22FY23FY24FY25FY26
Net margin3.3%
FY ending Mar 2021: -0.6%-0.6%FY ending Mar 2022: 4.1%4.1%FY ending Mar 2023: -0.1%-0.1%FY ending Mar 2024: 1.6%1.6%FY ending Mar 2025: 2.8%2.8%FY ending Mar 2026: 3.3%3.3%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/04/01-2026/03/31)

    ID S100YCV02026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/04/01-2025/03/31)

    ID S100VYZ42025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/04/01-2024/03/31)

    ID S100TV3T2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/04/01-2023/03/31)

    ID S100R9BJ2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年4月1日-令和4年3月31日)

    ID S100OK0U2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年4月1日-令和3年3月31日)

    ID S100LVYU2021-06-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.