UnicharmUNICHARM CORPORATION8113東証プライム化学FY ending Dec 2025, consolidated, IFRS

Unicharm FY ending Dec 2025 results

About 83% of Unicharm's sales come from Personal care, with Pet care making up much of the rest.

Out of every ¥100 of sales, about ¥11 is left as operating profit.

Revenue changed -4.4% from the prior year.

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
-4.4%¥989B → ¥945.3B
Gross profit
-5.2%¥389.9B → ¥369.6B
Net income attributable to owners
-20.3%¥81.8B → ¥65.2B
Operating cash flow
-4.1%¥137.1B → ¥131.5B
Free cash flow
+5.2%¥97.8B → ¥102.8B

Results at a glance

  • Revenue for the FY ending Dec 2025 was ¥945.3B, down 4.4% from ¥989B a year earlier.
  • Profit fell faster than sales: gross profit dropped 5.2% to ¥369.6B, and net income attributable to owners fell 20.3% to ¥65.2B.
  • Operating cash flow slipped 4.1% to ¥131.5B, while free cash flow rose 5.2% to ¥102.8B.

What drove the change

  • In Asia, spending on fast-growing online sales channels and fierce price competition squeezed margins.
  • In China, rumors about the quality of sanitary products cut sales for a time, and the business was still recovering over the full year.
  • A valuation loss tied to India's GST tax change, impairments on some assets, and inventory adjustments from a new sales setup in Indonesia also weighed on profit.
  • Pet care sales grew, helped by strong demand for wet cat treats in North America.

Things to watch

  • If recession or inflation pushes shoppers toward cheaper products, sales and market share could fall.
  • Consolidation among global makers and the rise of low-cost makers in emerging markets could intensify price competition and hurt margins.
  • Overseas results are converted into yen, so a stronger yen could reduce reported earnings.

Annual Securities Report, 66th fiscal year (Jan–Dec 2025) / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual Securities Report, 66th fiscal year (Jan–Dec 2025) / 事業等のリスク

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

※ Operating income is not disclosed; the chart goes straight to pretax income including investment gains

Where ¥100 of sales goes

For every ¥100 Unicharm sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥61
SG&A
¥28
Operating profit
¥11
Net profit kept
¥7

* This company does not report operating income, so it is calculated as gross profit minus SG&A. Equity-method income and dividends are not included, so net profit can be larger.

Annual margin trends

Gross margin39.1%
FY ending Dec 2020: 40.2%40.2%FY ending Dec 2021: 40.1%40.1%FY ending Dec 2022: 36.6%36.6%FY ending Dec 2023: 37.3%37.3%FY ending Dec 2024: 39.4%39.4%FY ending Dec 2025: 39.1%39.1%FY20FY21FY22FY23FY24FY25
Net margin6.9%
FY ending Dec 2020: 7.2%7.2%FY ending Dec 2021: 9.3%9.3%FY ending Dec 2022: 7.5%7.5%FY ending Dec 2023: 9.1%9.1%FY ending Dec 2024: 8.3%8.3%FY ending Dec 2025: 6.9%6.9%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/01/01-2025/12/31)

    ID S100XSEU2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/01/01-2024/12/31)

    ID S100VFIF2025-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/01/01-2023/12/31)

    ID S100T5WP2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/01/01-2022/12/31)

    ID S100QG6V2023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年1月1日-令和3年12月31日)

    ID S100NQ9U2022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年1月1日-令和2年12月31日)

    ID S100KUP12021-03-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.