UNICON HoldingsUNICON Holdings Co., Ltd.407A東証スタンダード建設業FY ending Jun 2025, consolidated, IFRS

What does UNICON Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.16B
Capex
¥168.1M
of revenue 1.0%
Free cash flow
-¥1.33B
Returned to shareholders
¥2.48B
of net income: 222%
Dividend per share
¥275.64
Payout ratio (reported)
110.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.12B
Operating cash flow-¥1.16B
Cash conversion (operating CF ÷ operating income)
-67.7%
Cash vs. profit gap
-¥2.28B(純利益の -203.7%)
Shareholder returns
of net income 222.1%
Shareholder payments — dividends
of net income 200.3%
CapEx intensity (capex ÷ revenue)
1.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.16B
FY ending Jun 2023: ¥37.1M¥37.1MFY ending Jun 2024: ¥2.16B¥2.16BFY ending Jun 2025: -¥1.16B-¥1.16BFY23FY24FY25
Free cash flow-¥1.33B
FY ending Jun 2024: ¥2.02B¥2.02BFY ending Jun 2025: -¥1.33B-¥1.33BFY23FY24FY25
Net income¥1.12B
FY ending Jun 2023: ¥986.9M¥986.9MFY ending Jun 2024: ¥725.9M¥725.9MFY ending Jun 2025: ¥1.12B¥1.12BFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2024/07/01-2025/06/30)

    ID S100WS542025-09-30Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.