UNICON HoldingsUNICON Holdings Co., Ltd.407A東証スタンダード建設業FY ending Jun 2025, consolidated, IFRS
Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +12.9% from the prior year, operating profit +49.1%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2023 | 6.1% | 1.20× | 7.4% | 1.87× | 13.8% |
| 2024 | 4.6% | 1.26× | 5.9% | 2.53× | 14.8% |
| 2025 | 6.3% | 1.48× | 9.4% | 2.74× | 25.8% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Jun 2023 | FY ending Jun 2024 | FY ending Jun 2025 |
|---|---|---|---|
| Revenue | 16,130 | 15,611 | 17,621 |
| Cost of revenue | — | 12,923 | 14,487 |
| Gross profit | — | 2,688 | 3,134 |
| SG&A | — | 1,460 | 1,455 |
| Operating income | — | 1,147 | 1,711 |
| Pretax income | 1,346 | 1,132 | 1,676 |
| Income tax | — | 406 | 559 |
| Net income attributable to owners | 987 | 726 | 1,117 |
| Operating margin | — | 7.4% | 9.7% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Jun 2023 | FY ending Jun 2024 | FY ending Jun 2025 |
|---|---|---|---|
| Cash and equivalents | ¥4.3B | ¥3.59B | ¥2.43B |
| Total assets | ¥13.4B | ¥11.3B | ¥12.5B |
| Net assets | ¥7.16B | ¥4.89B | ¥3.77B |
| Share capital | — | ¥50M | ¥172.2M |
| Property, plant and equipment | — | ¥1.3B | ¥1.26B |
| Goodwill | — | ¥1.8B | ¥1.8B |
| Current assets | — | ¥7.56B | ¥8.8B |
| Total liabilities | — | ¥6.41B | ¥8.69B |
| Equity attributable to owners of parent | — | ¥4.89B | ¥3.77B |
| Retained earnings | — | -¥257.9M | ¥859.2M |
EDINET (FSA Japan)
有価証券報告書－第7期(2024/07/01－2025/06/30)
Extracted from XBRL: 41 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.