United Super Markets HoldingsUnited Super Markets Holdings Inc.3222東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

What does United Super Markets Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥25.6B
Capex
¥23.3B
of revenue 2.5%
Free cash flow
¥2.3B
Returned to shareholders
¥3.13B
Dividend per share
¥16
Payout ratio (reported)
99.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥3.19B
Operating cash flow¥25.6B
Cash conversion (operating CF ÷ operating income)
507.0%
Cash vs. profit gap
¥28.8B
Shareholder returns
· of FCF 136.0%
Shareholder payments — dividends
· of FCF 135.9%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
65.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥25.6B
FY ending Feb 2022: ¥16B¥16BFY ending Feb 2023: ¥15.2B¥15.2BFY ending Feb 2024: ¥21.5B¥21.5BFY ending Feb 2025: ¥14.5B¥14.5BFY ending Feb 2026: ¥25.6B¥25.6BFY22FY23FY24FY25FY26
Free cash flow¥2.3B
FY ending Feb 2022: -¥8.47B-¥8.47BFY ending Feb 2023: -¥5.32B-¥5.32BFY ending Feb 2024: -¥2.37B-¥2.37BFY ending Feb 2025: -¥12B-¥12BFY ending Feb 2026: ¥2.3B¥2.3BFY22FY23FY24FY25FY26
Net income-¥3.19B
FY ending Feb 2022: ¥5.37B¥5.37BFY ending Feb 2023: ¥1.34B¥1.34BFY ending Feb 2024: ¥1.01B¥1.01BFY ending Feb 2025: ¥810M¥810MFY ending Feb 2026: -¥3.19B-¥3.19BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第11期(2025/03/01-2026/02/28)

    ID S100Y6HP2026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/03/01-2025/02/28)

    ID S100VTFM2025-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/03/01-2024/02/29)

    ID S100THP32024-05-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第8期(2022/03/01-2023/02/28)

    ID S100QXFL2023-06-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和3年3月1日-令和4年2月28日)

    ID S100O2YD2022-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和2年3月1日-令和3年2月28日)

    ID S100LDAU2021-05-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.