UnitedUNITED, Inc.2497東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does United do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥3.98B
Capex
¥192.2M
of revenue 2.2%
Free cash flow
-¥4.17B
Returned to shareholders
¥2.5B
Dividend per share
¥23

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥1.56B
Operating cash flow-¥3.98B
Cash vs. profit gap
-¥2.42B
CapEx intensity (capex ÷ revenue)
2.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥3.98B
FY ending Mar 2022: ¥2.72B¥2.72BFY ending Mar 2023: ¥3.95B¥3.95BFY ending Mar 2024: ¥2.09B¥2.09BFY ending Mar 2025: ¥1.38B¥1.38BFY ending Mar 2026: -¥3.98B-¥3.98BFY22FY23FY24FY25FY26
Free cash flow-¥4.17B
FY ending Mar 2022: ¥2.61B¥2.61BFY ending Mar 2023: ¥3.7B¥3.7BFY ending Mar 2024: ¥1.93B¥1.93BFY ending Mar 2025: ¥1.17B¥1.17BFY ending Mar 2026: -¥4.17B-¥4.17BFY22FY23FY24FY25FY26
Net income-¥1.56B
FY ending Mar 2022: ¥3.83B¥3.83BFY ending Mar 2023: ¥4.14B¥4.14BFY ending Mar 2024: ¥2.37B¥2.37BFY ending Mar 2025: ¥1.48B¥1.48BFY ending Mar 2026: -¥1.56B-¥1.56BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/04/01-2026/03/31)

    ID S100YD7V2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/04/01-2025/03/31)

    ID S100VYYX2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/04/01-2024/03/31)

    ID S100TOJX2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/04/01-2023/03/31)

    ID S100QZ762023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年4月1日-令和4年3月31日)

    ID S100O9RF2022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年4月1日-令和3年3月31日)

    ID S100LKUQ2021-06-21Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.