Universal EngeishaUNIVERSAL ENGEISHA CO.,LTD6061東証スタンダードサービス業FY ending Jun 2026, consolidated, J-GAAP

What does Universal Engeisha do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.23B
Capex
¥963.7M
of revenue 4.3%
Free cash flow
¥2.26B
Returned to shareholders
¥119.7M
of net income: 8%
Dividend per share
¥13
Payout ratio (reported)
12.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.48B
Operating cash flow¥3.23B
Cash conversion (operating CF ÷ operating income)
102.3%
Cash vs. profit gap
¥1.74B(純利益の 117.2%)
Shareholder payments — dividends
of net income 8.1% · of FCF 5.3%
CapEx intensity (capex ÷ revenue)
4.3%
Investing CF relative to operating CF
32.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.23B
FY ending Jun 2022: ¥1.49B¥1.49BFY ending Jun 2023: ¥1.58B¥1.58BFY ending Jun 2024: ¥2.14B¥2.14BFY ending Jun 2025: ¥2.59B¥2.59BFY ending Jun 2026: ¥3.23B¥3.23BFY22FY23FY24FY25FY26
Free cash flow¥2.26B
FY ending Jun 2022: ¥1.1B¥1.1BFY ending Jun 2023: ¥1.33B¥1.33BFY ending Jun 2024: ¥1.87B¥1.87BFY ending Jun 2025: ¥2.03B¥2.03BFY ending Jun 2026: ¥2.26B¥2.26BFY22FY23FY24FY25FY26
Net income¥1.48B
FY ending Jun 2022: ¥1.38B¥1.38BFY ending Jun 2023: ¥1.49B¥1.49BFY ending Jun 2024: ¥1.64B¥1.64BFY ending Jun 2025: ¥1.81B¥1.81BFY ending Jun 2026: ¥1.48B¥1.48BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/07/01-2026/06/30)

    ID S100Z4042026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/07/01-2025/06/30)

    ID S100WRP52025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/07/01-2024/06/30)

    ID S100UG7Z2024-09-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第50期(2022/07/01-2023/06/30)

    ID S100S6UV2023-11-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年7月1日-令和4年6月30日)

    ID S100P8EG2022-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年7月1日-令和3年6月30日)

    ID S100MHQH2021-09-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.