Value CreationVALUE CREATION CO.,LTD.9238東証グロースサービス業FY ending Feb 2026, non-consolidated, J-GAAP

What does Value Creation do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥179.2M
Capex
¥3.7M
of revenue 0.1%
Free cash flow
-¥182.9M
Returned to shareholders
¥90.6M
Dividend per share
¥2

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥261M
Operating cash flow-¥179.2M
Cash vs. profit gap
¥81.8M
CapEx intensity (capex ÷ revenue)
0.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥179.2M
FY ending Feb 2023: ¥152.1M¥152.1MFY ending Feb 2024: ¥326.6M¥326.6MFY ending Feb 2025: ¥238.1M¥238.1MFY ending Feb 2026: -¥179.2M-¥179.2MFY23FY24FY25FY26
Free cash flow-¥182.9M
FY ending Feb 2023: ¥144M¥144MFY ending Feb 2024: ¥295.9M¥295.9MFY ending Feb 2025: ¥143.3M¥143.3MFY ending Feb 2026: -¥182.9M-¥182.9MFY23FY24FY25FY26
Net income-¥261M
FY ending Feb 2023: ¥86M¥86MFY ending Feb 2024: ¥114.4M¥114.4MFY ending Feb 2025: ¥119.4M¥119.4MFY ending Feb 2026: -¥261M-¥261MFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第18期(2025/03/01-2026/02/28)

    ID S100YRA42026-07-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/03/01-2025/02/28)

    ID S100VUFN2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/03/01-2024/02/29)

    ID S100TJHT2024-05-31Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.