virtualex holdingsvirtualex holdings, inc.6193東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does virtualex holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥410.4M
Capex
¥163.4M
of revenue 2.4%
Free cash flow
¥247M
Returned to shareholders
¥42.1M
Dividend per share
¥15

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥81.1M
Operating cash flow¥410.4M
Cash conversion (operating CF ÷ operating income)
104.0%
Cash vs. profit gap
¥491.5M
Shareholder payments — dividends
· of FCF 17.0%
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
60.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥410.4M
FY ending Mar 2022: ¥274.9M¥274.9MFY ending Mar 2023: ¥443.8M¥443.8MFY ending Mar 2024: ¥399.9M¥399.9MFY ending Mar 2025: ¥229.8M¥229.8MFY ending Mar 2026: ¥410.4M¥410.4MFY22FY23FY24FY25FY26
Free cash flow¥247M
FY ending Mar 2022: ¥213.6M¥213.6MFY ending Mar 2023: ¥274.6M¥274.6MFY ending Mar 2024: ¥231M¥231MFY ending Mar 2025: -¥941K-¥941KFY ending Mar 2026: ¥247M¥247MFY22FY23FY24FY25FY26
Net income-¥81.1M
FY ending Mar 2022: ¥364.1M¥364.1MFY ending Mar 2023: ¥635.9M¥635.9MFY ending Mar 2024: ¥202.8M¥202.8MFY ending Mar 2025: ¥111M¥111MFY ending Mar 2026: -¥81.1M-¥81.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YK5W2026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100WBB72025-07-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TTW52024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100RHQJ2023-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OI182022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LRKP2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.