virtualex holdingsvirtualex holdings, inc.6193東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

virtualex holdings FY ending Mar 2026 results

About 59% of virtualex holdings's sales come from IT and Consulting business, with Outsourcing business making up much of the rest.

Out of every ¥100 of sales, about ¥6 is left as operating profit.

Revenue changed +6.0% from the prior year, operating profit +41.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +6.0% · profit +41.3%, calculated from disclosed figures.

Operating leverage: 6.85× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+6.0%¥6.49B → ¥6.88B
Gross profit
+6.9%¥1.61B → ¥1.73B
Operating income
+41.3%¥279.2M → ¥394.5M
Net income attributable to owners
-173.1%¥111M → -¥81.1M
Operating cash flow
+78.6%¥229.8M → ¥410.4M
Free cash flow
Back to profit-¥941K → ¥247M

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 virtualex holdings sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥75
SG&A
¥19
Operating profit
¥6
Net loss
¥1

Annual margin trends

Gross margin25.1%
FY ending Mar 2021: 22.3%22.3%FY ending Mar 2022: 26.1%26.1%FY ending Mar 2023: 25.8%25.8%FY ending Mar 2024: 23.9%23.9%FY ending Mar 2025: 24.9%24.9%FY ending Mar 2026: 25.1%25.1%FY21FY22FY23FY24FY25FY26
Operating margin5.7%
FY ending Mar 2021: 2.9%2.9%FY ending Mar 2022: 8.4%8.4%FY ending Mar 2023: 8.5%8.5%FY ending Mar 2024: 5.5%5.5%FY ending Mar 2025: 4.3%4.3%FY ending Mar 2026: 5.7%5.7%FY21FY22FY23FY24FY25FY26
Net margin-1.2%
FY ending Mar 2021: 2.0%2.0%FY ending Mar 2022: 5.9%5.9%FY ending Mar 2023: 9.4%9.4%FY ending Mar 2024: 3.0%3.0%FY ending Mar 2025: 1.7%1.7%FY ending Mar 2026: -1.2%-1.2%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YK5W2026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100WBB72025-07-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TTW52024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100RHQJ2023-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OI182022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LRKP2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.