Visional4194東証プライム情報・通信業FY ending Jul 2025, consolidated, J-GAAP

What does Visional do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥19.6B
Capex
¥1.96B
of revenue 2.4%
Free cash flow
¥17.6B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥15.9B
Operating cash flow¥19.6B
Cash conversion (operating CF ÷ operating income)
91.3%
Cash vs. profit gap
¥3.64B(純利益の 22.8%)
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
18.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥19.6B
FY ending Jul 2021: ¥4.32B¥4.32BFY ending Jul 2022: ¥9.61B¥9.61BFY ending Jul 2023: ¥11B¥11BFY ending Jul 2024: ¥18.4B¥18.4BFY ending Jul 2025: ¥19.6B¥19.6BFY21FY22FY23FY24FY25
Free cash flow¥17.6B
FY ending Jul 2021: ¥4.2B¥4.2BFY ending Jul 2022: ¥9.28B¥9.28BFY ending Jul 2023: ¥10.4B¥10.4BFY ending Jul 2024: ¥17.4B¥17.4BFY ending Jul 2025: ¥17.6B¥17.6BFY21FY22FY23FY24FY25
Net income¥15.9B
FY ending Jul 2021: ¥1.42B¥1.42BFY ending Jul 2022: ¥5.85B¥5.85BFY ending Jul 2023: ¥9.93B¥9.93BFY ending Jul 2024: ¥13B¥13BFY ending Jul 2025: ¥15.9B¥15.9BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2024/08/01-2025/07/31)

    ID S100WW0V2025-10-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2023/08/01-2024/07/31)

    ID S100ULII2024-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2022/08/01-2023/07/31)

    ID S100S1VG2023-10-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第3期(令和3年8月1日-令和4年7月31日)

    ID S100PEZI2022-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(令和2年8月1日-令和3年7月31日)

    ID S100MNW32021-10-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.