Vizora日本語

VLC SecurityVLC SECURITY CO., LTD.2467名古屋証券取引所サービス業FY ending Mar 2026, consolidated, J-GAAP

VLC Security FY ending Mar 2025 results

About 91% of VLC Security's sales come from Security, with Marketing making up much of the rest.

It lost about ¥17 for every ¥100 of sales at the operating level.

Revenue changed -27.4% from the prior year.

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
-27.4%¥2.21B → ¥1.61B
Gross profit
-30.8%¥940.9M → ¥651M
Operating income
Loss-¥257.3M → -¥270.2M
Net income attributable to owners
Back to profit-¥309.6M → ¥598.5M
Operating cash flow
Loss-¥342.2M → -¥86.6M
Free cash flow
Loss-¥360.2M → -¥106.1M

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

Where ¥100 of sales goes

For every ¥100 VLC Security sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥60
SG&A
¥57
Operating loss
¥17
Net profit kept
¥37

Annual margin trends

Gross margin40.6%
FY ending Mar 2020: 29.5%29.5%FY ending Mar 2021: 33.8%33.8%FY ending Mar 2022: 45.1%45.1%FY ending Mar 2023: 44.7%44.7%FY ending Mar 2024: 42.5%42.5%FY ending Mar 2025: 40.6%40.6%FY20FY21FY22FY23FY24FY25
Operating margin-16.8%
FY ending Mar 2020: -42.0%-42.0%FY ending Mar 2021: -20.7%-20.7%FY ending Mar 2022: 3.6%3.6%FY ending Mar 2023: 3.4%3.4%FY ending Mar 2024: -11.6%-11.6%FY ending Mar 2025: -16.8%-16.8%FY20FY21FY22FY23FY24FY25
Net margin37.3%
FY ending Mar 2020: -97.5%-97.5%FY ending Mar 2021: -29.6%-29.6%FY ending Mar 2022: 2.0%2.0%FY ending Mar 2023: 2.8%2.8%FY ending Mar 2024: -14.0%-14.0%FY ending Mar 2025: 37.3%37.3%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2025
  • Security¥1.47B
    91%
    Op. margin 9.9%
  • Marketing¥138.4M
    9%
    Op. margin -8.8%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第32期(2025/04/01－2026/03/31)

    ID S100YMA42026-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(2024/04/01－2025/03/31)

    ID S100W96H2025-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第30期(2023/04/01－2024/03/31)

    ID S100TYXQ2024-07-01Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第29期(2022/04/01－2023/03/31)

    ID S100SW412024-02-14Open

  • EDINET (FSA Japan)

    有価証券報告書－第28期(令和3年4月1日－令和4年3月31日)

    ID S100OMS42022-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第27期(令和2年4月1日－令和3年3月31日)

    ID S100LVT62021-06-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image