VT HoldingsVT HOLDINGS CO.,LTD.7593東証プライム小売業FY ending Mar 2026, consolidated, IFRS

What does VT Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥18.8B
Capex
¥14.6B
of revenue 3.7%
Free cash flow
¥4.23B
Returned to shareholders
¥5.15B
of net income: 105%
Dividend per share
¥24
Payout ratio (reported)
112.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.9B
Operating cash flow¥18.8B
Cash conversion (operating CF ÷ operating income)
170.8%
Cash vs. profit gap
¥13.9B(純利益の 283.6%)
Shareholder returns
of net income 105.1% · of FCF 121.8%
Shareholder payments — dividends
of net income 58.1% · of FCF 67.3%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
57.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥18.8B
FY ending Mar 2022: ¥16.8B¥16.8BFY ending Mar 2023: ¥11.2B¥11.2BFY ending Mar 2024: ¥12.1B¥12.1BFY ending Mar 2025: ¥28B¥28BFY ending Mar 2026: ¥18.8B¥18.8BFY22FY23FY24FY25FY26
Free cash flow¥4.23B
FY ending Mar 2022: ¥7.86B¥7.86BFY ending Mar 2023: -¥2.54B-¥2.54BFY ending Mar 2024: -¥1.84B-¥1.84BFY ending Mar 2025: ¥11.9B¥11.9BFY ending Mar 2026: ¥4.23B¥4.23BFY22FY23FY24FY25FY26
Net income¥4.9B
FY ending Mar 2022: ¥11.7B¥11.7BFY ending Mar 2023: ¥7.18B¥7.18BFY ending Mar 2024: ¥6.7B¥6.7BFY ending Mar 2025: ¥5.3B¥5.3BFY ending Mar 2026: ¥4.9B¥4.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YEXL2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W7AZ2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TX572024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R81C2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OMN52022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LV4A2021-06-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.