VT HoldingsVT HOLDINGS CO.,LTD.7593東証プライム小売業FY ending Mar 2026, consolidated, IFRS

VT Holdings revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +10.6% from the prior year, operating profit +1.3%.

Five-year trend

Revenue¥388.7B
FY ending Mar 2022: ¥237.9B¥237.9BFY ending Mar 2023: ¥266.3B¥266.3BFY ending Mar 2024: ¥311.6B¥311.6BFY ending Mar 2025: ¥351.6B¥351.6BFY ending Mar 2026: ¥388.7B¥388.7BFY22FY23FY24FY25FY26
Operating income¥11B
FY ending Mar 2022: ¥10.2B¥10.2BFY ending Mar 2023: ¥12.9B¥12.9BFY ending Mar 2024: ¥12B¥12BFY ending Mar 2025: ¥10.9B¥10.9BFY ending Mar 2026: ¥11B¥11BFY22FY23FY24FY25FY26
Operating margin2.8%
FY ending Mar 2022: 4.3%4.3%FY ending Mar 2023: 4.8%4.8%FY ending Mar 2024: 3.9%3.9%FY ending Mar 2025: 3.1%3.1%FY ending Mar 2026: 2.8%2.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.3%
Asset turnover1.34×
ROA1.7%
ROA1.7%
Financial leverage4.09×
ROE6.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.3%
2022: 4.9%4.9%2023: 2.7%2.7%2024: 2.1%2.1%2025: 1.5%1.5%2026: 1.3%1.3%2223242526
Asset turnover1.34×
2022: 1.27×1.27×2023: 1.27×1.27×2024: 1.24×1.24×2025: 1.28×1.28×2026: 1.34×1.34×2223242526
ROA1.7%
2022: 6.2%6.2%2023: 3.4%3.4%2024: 2.7%2.7%2025: 1.9%1.9%2026: 1.7%1.7%2223242526
Financial leverage4.09×
2022: 3.66×3.66×2023: 3.61×3.61×2024: 3.66×3.66×2025: 3.82×3.82×2026: 4.09×4.09×2223242526
ROE6.9%
2022: 22.7%22.7%2023: 12.4%12.4%2024: 9.8%9.8%2025: 7.4%7.4%2026: 6.9%6.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.9%1.27×6.2%3.66×22.7%
20232.7%1.27×3.4%3.61×12.4%
20242.1%1.24×2.7%3.66×9.8%
20251.5%1.28×1.9%3.82×7.4%
20261.3%1.34×1.7%4.09×6.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.7%
2021: 31.5%31.5%2022: 28.7%28.7%2023: 27.6%27.6%2024: 28.6%28.6%2025: 27.8%27.8%2026: 26.7%26.7%212223242526
PPE ÷ total assets34.3%
2021: 36.1%36.1%2022: 36.3%36.3%2023: 31.9%31.9%2024: 32.7%32.7%2025: 35.2%35.2%2026: 34.3%34.3%212223242526
Goodwill ÷ parent equity19.1%
2021: 31.6%31.6%2022: 26.3%26.3%2023: 20.7%20.7%2024: 18.2%18.2%2025: 18.4%18.4%2026: 19.1%19.1%212223242526
Goodwill balance¥13.5B
2021: ¥12.7B¥12.7B2022: ¥13.5B¥13.5B2023: ¥13.4B¥13.4B2024: ¥13.3B¥13.3B2025: ¥13.1B¥13.1B2026: ¥13.5B¥13.5B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue237,930266,329311,604351,630388,733
Cost of revenue198,039222,422262,001298,252328,741
Gross profit39,89143,90749,60353,37859,992
SG&A29,92932,92637,53142,29248,714
Operating income10,19212,85612,00810,85911,003
Pretax income17,95912,64611,4589,73210,129
Income tax5,5373,3113,8393,6114,178
Net income attributable to owners11,6787,1806,6975,3024,898
Operating margin4.3%4.8%3.9%3.1%2.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Property, plant and equipment 34%
4%
Other assets 57%

Funding

Other liabilities 74%
Equity 26%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.8B¥12.6B¥13.5B¥14.6B¥13.6B
Total assets¥188B¥229.8B¥272.9B¥277.9B¥303.1B
Net assets¥56.9B¥72.7B¥82B¥80.4B¥77.9B
Share capital¥4.3B¥4.3B¥4.86B¥5.1B¥5.1B
Property, plant and equipment¥68.3B¥73.4B¥89.2B¥97.7B¥103.8B
Goodwill¥13.5B¥13.4B¥13.3B¥13.1B¥13.5B
Current assets¥73.7B¥97.5B¥123.4B¥126B¥147.5B
Total liabilities¥131.1B¥157.1B¥190.9B¥197.5B¥225.1B
Equity attributable to owners of parent¥51.3B¥64.5B¥72.9B¥71.2B¥70.7B
Retained earnings¥43.4B¥56.1B¥60.8B¥59.2B¥59.2B
Treasury stock-¥866M-¥866M-¥667M-¥667M-¥2.97B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YEXL2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W7AZ2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TX572024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R81C2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OMN52022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LV4A2021-06-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.