Wacoal HoldingsWACOAL HOLDINGS CORP.3591東証プライム繊維製品FY ending Mar 2025, consolidated, IFRS

What does Wacoal Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.96B
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥22.5B
of net income: 311%
Dividend per share
¥100
Payout ratio (reported)
34.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7.22B
Operating cash flow¥4.96B
Cash conversion (operating CF ÷ operating income)
151.0%
Cash vs. profit gap
-¥2.25B(純利益の -31.2%)
Shareholder returns
of net income 311.3%
Shareholder payments — dividends
of net income 75.7%
Investing CF relative to operating CF
189.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.96B
FY ending Mar 2021: ¥4.26B¥4.26BFY ending Mar 2022: ¥16.6B¥16.6BFY ending Mar 2023: ¥7.33B¥7.33BFY ending Mar 2024: ¥11.3B¥11.3BFY ending Mar 2025: ¥4.96B¥4.96BFY21FY22FY23FY24FY25
Free cash flow—
FY ending Mar 2022: ¥6.83B¥6.83BFY ending Mar 2023: ¥2.29B¥2.29BFY ending Mar 2024: ¥7.91B¥7.91BFY21FY22FY23FY24FY25
Net income¥7.22B
FY ending Mar 2021: ¥7.03B¥7.03BFY ending Mar 2022: ¥1.73B¥1.73BFY ending Mar 2023: -¥1.64B-¥1.64BFY ending Mar 2024: -¥8.63B-¥8.63BFY ending Mar 2025: ¥7.22B¥7.22BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YKJC2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W40Z2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TQG12024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R5MS2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OHYU2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LTK22021-06-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.