WatamiWATAMI CO.,LTD.7522東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Watami do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.57B
Capex
¥3.2B
of revenue 3.4%
Free cash flow
¥4.37B
Returned to shareholders
¥902M
of net income: 22%
Dividend per share
¥10
Payout ratio (reported)
11.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.11B
Operating cash flow¥7.57B
Cash conversion (operating CF ÷ operating income)
156.4%
Cash vs. profit gap
¥3.46B(純利益の 84.2%)
Shareholder returns
of net income 22.0% · of FCF 20.7%
Shareholder payments — dividends
of net income 22.0% · of FCF 20.7%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
65.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.57B
FY ending Mar 2022: ¥1.02B¥1.02BFY ending Mar 2023: ¥6.68B¥6.68BFY ending Mar 2024: ¥4.74B¥4.74BFY ending Mar 2025: ¥6.89B¥6.89BFY ending Mar 2026: ¥7.57B¥7.57BFY22FY23FY24FY25FY26
Free cash flow¥4.37B
FY ending Mar 2022: -¥1.18B-¥1.18BFY ending Mar 2023: ¥4.56B¥4.56BFY ending Mar 2024: ¥2.55B¥2.55BFY ending Mar 2025: ¥5.4B¥5.4BFY ending Mar 2026: ¥4.37B¥4.37BFY22FY23FY24FY25FY26
Net income¥4.11B
FY ending Mar 2022: -¥1.84B-¥1.84BFY ending Mar 2023: ¥1.67B¥1.67BFY ending Mar 2024: ¥4.19B¥4.19BFY ending Mar 2025: ¥3.52B¥3.52BFY ending Mar 2026: ¥4.11B¥4.11BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2025/04/01-2026/03/31)

    ID S100YMJJ2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/04/01-2025/03/31)

    ID S100W9GC2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2023/04/01-2024/03/31)

    ID S100TQOH2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/04/01-2023/03/31)

    ID S100R4CE2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年4月1日-令和4年3月31日)

    ID S100OG3Y2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年4月1日-令和3年3月31日)

    ID S100LT2E2021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.