Vizora日本語

WeathernewsWEATHERNEWS INC.4825東証プライム情報・通信業FY ending May 2026, consolidated, J-GAAP

Weathernews FY ending May 2025 results

Weathernews brought in ¥23.5B in revenue.

Out of every ¥100 of sales, about ¥19 is left as operating profit.

Revenue changed +5.7% from the prior year, operating profit +38.1%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +5.7% · profit +38.1%, calculated from disclosed figures.

Operating leverage: 6.71× (profit growth ÷ revenue growth)

What changed from last year

FY ending May 2024 → FY ending May 2025

Revenue
+5.7%¥22.2B → ¥23.5B
Gross profit
+15.5%¥9.41B → ¥10.9B
Operating income
+38.1%¥3.27B → ¥4.52B
Net income attributable to owners
+27.8%¥2.44B → ¥3.12B
Operating cash flow
+30.8%¥3.39B → ¥4.43B
Free cash flow
+38.5%¥3.01B → ¥4.17B

Where the money goes

FY ending May 2024 → FY ending May 2025

Where ¥100 of sales goes

For every ¥100 Weathernews sells, how much goes where, and how much is kept.

FY ending May 2025
Cost of sales
¥54
SG&A
¥27
Operating profit
¥19
Net profit kept
¥13

Annual margin trends

Gross margin46.3%
FY ending May 2020: 37.0%37.0%FY ending May 2021: 39.5%39.5%FY ending May 2022: 41.6%41.6%FY ending May 2023: 42.5%42.5%FY ending May 2024: 42.3%42.3%FY ending May 2025: 46.3%46.3%FY20FY21FY22FY23FY24FY25
Operating margin19.2%
FY ending May 2020: 12.7%12.7%FY ending May 2021: 13.0%13.0%FY ending May 2022: 14.8%14.8%FY ending May 2023: 15.4%15.4%FY ending May 2024: 14.7%14.7%FY ending May 2025: 19.2%19.2%FY20FY21FY22FY23FY24FY25
Net margin13.3%
FY ending May 2020: 9.1%9.1%FY ending May 2021: 9.9%9.9%FY ending May 2022: 11.0%11.0%FY ending May 2023: 11.4%11.4%FY ending May 2024: 11.0%11.0%FY ending May 2025: 13.3%13.3%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第40期(2025/06/01－2026/05/31)

    ID S100YXMM2026-08-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第39期(2024/06/01－2025/05/31)

    ID S100WL792025-08-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第38期(2023/06/01－2024/05/31)

    ID S100UA7X2024-08-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第37期(2022/06/01－2023/05/31)

    ID S100RRQR2023-08-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第36期(令和3年6月1日－令和4年5月31日)

    ID S100P31V2022-08-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第35期(令和2年6月1日－令和3年5月31日)

    ID S100MCNT2021-08-27Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image