JR WestWest Japan Railway Company9021東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does JR West do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥361.6B
Capex
¥283.1B
of revenue 15.3%
Free cash flow
¥78.5B
Returned to shareholders
¥92.8B
of net income: 73%
Dividend per share
¥97.5
Payout ratio (reported)
52.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥127.5B
Operating cash flow¥361.6B
Cash conversion (operating CF ÷ operating income)
182.6%
Cash vs. profit gap
¥234.1B(純利益の 183.6%)
Shareholder returns
of net income 72.8% · of FCF 118.2%
Shareholder payments — dividends
of net income 33.6% · of FCF 54.5%
CapEx intensity (capex ÷ revenue)
15.3%
Investing CF relative to operating CF
70.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥361.6B
FY ending Mar 2022: -¥86.5B-¥86.5BFY ending Mar 2023: ¥274B¥274BFY ending Mar 2024: ¥318.3B¥318.3BFY ending Mar 2025: ¥281.4B¥281.4BFY ending Mar 2026: ¥361.6B¥361.6BFY22FY23FY24FY25FY26
Free cash flow¥78.5B
FY ending Mar 2022: -¥326.9B-¥326.9BFY ending Mar 2023: ¥28B¥28BFY ending Mar 2024: ¥69B¥69BFY ending Mar 2025: -¥1.81B-¥1.81BFY ending Mar 2026: ¥78.5B¥78.5BFY22FY23FY24FY25FY26
Net income¥127.5B
FY ending Mar 2022: -¥113.2B-¥113.2BFY ending Mar 2023: ¥88.5B¥88.5BFY ending Mar 2024: ¥98.8B¥98.8BFY ending Mar 2025: ¥114B¥114BFY ending Mar 2026: ¥127.5B¥127.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/04/01-2026/03/31)

    ID S100YCFK2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/04/01-2025/03/31)

    ID S100VYFN2025-06-16Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第37期(2023/04/01-2024/03/31)

    ID S100TWJR2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/04/01-2023/03/31)

    ID S100R4QG2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年4月1日-令和4年3月31日)

    ID S100OFLP2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年4月1日-令和3年3月31日)

    ID S100LO2J2021-06-24Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.