JR WestWest Japan Railway Company9021東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

JR West revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +8.1% from the prior year, operating profit +9.9%.

Five-year trend

Revenue¥1.85T
FY ending Mar 2022: ¥1.03T¥1.03TFY ending Mar 2023: ¥1.4T¥1.4TFY ending Mar 2024: ¥1.64T¥1.64TFY ending Mar 2025: ¥1.71T¥1.71TFY ending Mar 2026: ¥1.85T¥1.85TFY22FY23FY24FY25FY26
Operating income¥198.1B
FY ending Mar 2022: -¥119.1B-¥119.1BFY ending Mar 2023: ¥84B¥84BFY ending Mar 2024: ¥179.7B¥179.7BFY ending Mar 2025: ¥180.2B¥180.2BFY ending Mar 2026: ¥198.1B¥198.1BFY22FY23FY24FY25FY26
Operating margin10.7%
FY ending Mar 2022: -11.5%-11.5%FY ending Mar 2023: 6.0%6.0%FY ending Mar 2024: 11.0%11.0%FY ending Mar 2025: 10.5%10.5%FY ending Mar 2026: 10.7%10.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.9%
Asset turnover0.48×
ROA3.3%
ROA3.3%
Financial leverage3.37×
ROE11.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.9%
2023: 6.3%6.3%2024: 6.0%6.0%2025: 6.7%6.7%2026: 6.9%6.9%2223242526
Asset turnover0.48×
2023: 0.38×0.38×2024: 0.44×0.44×2025: 0.45×0.45×2026: 0.48×0.48×2223242526
ROA3.3%
2022: -3.1%-3.1%2023: 2.4%2.4%2024: 2.6%2.6%2025: 3.0%3.0%2026: 3.3%3.3%2223242526
Financial leverage3.37×
2023: 3.71×3.71×2024: 3.51×3.51×2025: 3.37×3.37×2026: 3.37×3.37×2223242526
ROE11.1%
2023: 8.8%8.8%2024: 9.2%9.2%2025: 10.2%10.2%2026: 11.1%11.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-3.1%—×—
20236.3%0.38×2.4%3.71×8.8%
20246.0%0.44×2.6%3.51×9.2%
20256.7%0.45×3.0%3.37×10.2%
20266.9%0.48×3.3%3.37×11.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue150.5%
2021: 279.1%279.1%2022: 253.1%253.1%2023: 185.0%185.0%2024: 161.1%161.1%2025: 158.9%158.9%2026: 150.5%150.5%212223242526
PPE ÷ total assets69.7%
2021: 73.9%73.9%2022: 70.5%70.5%2023: 69.1%69.1%2024: 69.7%69.7%2025: 72.3%72.3%2026: 69.7%69.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥9.2B
2021: ¥7.58B¥7.58B2022: ¥4.98B¥4.98B2023: ¥6B¥6B2024: ¥7.63B¥7.63B2025: ¥8.6B¥8.6B2026: ¥9.2B¥9.2B212223242526
R&D / revenue0.5%
2021: 0.8%0.8%2022: 0.5%0.5%2023: 0.4%0.4%2024: 0.5%0.5%2025: 0.5%0.5%2026: 0.5%0.5%212223242526
Receivable days13d
2021: 15d15d2022: 15d15d2023: 11d11d2024: 13d13d2025: 12d12d2026: 13d13d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,031,1031,395,5311,635,0231,707,9441,845,840
Cost of revenue—————
Gross profit—————
SG&A162,338184,727215,698238,021264,236
Operating income-119,09183,970179,748180,161198,081
Pretax income-105,57372,873145,182164,487178,941
Income tax5,191-20,99740,80345,88245,892
Net income attributable to owners-113,19888,52898,761113,958127,499
Operating margin-11.5%6.0%11.0%10.5%10.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
2%
5%
Property, plant and equipment 70%
1%
4%
Other assets 12%

Funding

2%
Interest-bearing debt 36%
Other liabilities 29%
Equity 33%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥319.6B¥289.9B¥233.2B¥125.4B¥234.9B
Total assets¥3.7T¥3.74T¥3.78T¥3.75T¥3.99T
Net assets¥1.07T¥1.14T¥1.23T¥1.28T¥1.34T
Share capital¥226.1B¥226.1B¥226.1B¥226.1B¥226.1B
Trade receivables¥42.6B¥43.9B¥58.4B¥58.1B¥63.3B
Inventories¥145.9B¥153.2B¥160.6B¥181.2B¥205.5B
Property, plant and equipment¥2.61T¥2.58T¥2.63T¥2.71T¥2.78T
Intangible assets excluding goodwill¥31.3B¥49.3B¥46.5B¥50.6B¥48.5B
Investment securities¥97.5B¥102B¥127.9B¥138.8B¥157.2B
Current assets¥718B¥716.5B¥701B¥617.3B¥803.8B
Current liabilities¥575.9B¥658.5B¥710.2B¥698.6B¥777.3B
Trade payables¥57.1B¥66B¥59.9B¥63.9B¥67.3B
Short-term borrowings¥14.2B¥17.5B¥19.3B¥17.5B¥19.2B
Long-term borrowings¥578.4B¥557.5B¥519.9B¥498.4B¥594.2B
Bonds¥950B¥860B¥800B¥790B¥810B
Interest-bearing debt¥1.54Tderived¥1.43Tderived¥1.34Tderived¥1.31Tderived¥1.42Tderived
Total liabilities¥2.63T¥2.59T¥2.55T¥2.47T¥2.65T
Non-controlling interests¥105.3B¥109.8B¥119.1B¥123.5B¥129.5B
Equity attributable to owners of parent¥971.3B¥1.03T¥1.1T¥1.13T¥1.16T
Retained earnings¥561.9B¥626.1B¥694.6B¥720.8B¥754.7B
Treasury stock-¥482M-¥1.38B-¥1.26B-¥1.27B-¥1.19B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/04/01-2026/03/31)

    ID S100YCFK2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/04/01-2025/03/31)

    ID S100VYFN2025-06-16Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第37期(2023/04/01-2024/03/31)

    ID S100TWJR2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/04/01-2023/03/31)

    ID S100R4QG2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年4月1日-令和4年3月31日)

    ID S100OFLP2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年4月1日-令和3年3月31日)

    ID S100LO2J2021-06-24Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.