Yamaha MotorYamaha Motor Co., Ltd.7272東証プライム輸送用機器FY ending Dec 2025, consolidated, IFRS

What does Yamaha Motor do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥138.6B
Capex
¥113.3B
of revenue 4.5%
Free cash flow
¥25.3B
Returned to shareholders
¥48.7B
of net income: 302%
Dividend per share
¥35
Payout ratio (reported)
49.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥16.1B
Operating cash flow¥138.6B
Cash conversion (operating CF ÷ operating income)
109.7%
Cash vs. profit gap
¥122.5B(純利益の 760.4%)
Shareholder payments — dividends
of net income 302.2% · of FCF 192.1%
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
62.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥138.6B
FY ending Dec 2021: ¥141.3B¥141.3BFY ending Dec 2022: ¥70.9B¥70.9BFY ending Dec 2023: ¥86B¥86BFY ending Dec 2024: ¥176.8B¥176.8BFY ending Dec 2025: ¥138.6B¥138.6BFY21FY22FY23FY24FY25
Free cash flow¥25.3B
FY ending Dec 2021: ¥74.6B¥74.6BFY ending Dec 2022: -¥18.5B-¥18.5BFY ending Dec 2023: -¥23B-¥23BFY ending Dec 2024: ¥61B¥61BFY ending Dec 2025: ¥25.3B¥25.3BFY21FY22FY23FY24FY25
Net income¥16.1B
FY ending Dec 2021: ¥155.6B¥155.6BFY ending Dec 2022: ¥174.4B¥174.4BFY ending Dec 2023: ¥158.4B¥158.4BFY ending Dec 2024: ¥108.1B¥108.1BFY ending Dec 2025: ¥16.1B¥16.1BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (10)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第91期(2025/01/01-2025/12/31)

    ID S100YTNF2026-08-05Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第90期(2024/01/01-2024/12/31)

    ID S100XAYE2025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2023/01/01-2023/12/31)

    ID S100T32B2024-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2022/01/01-2022/12/31)

    ID S100QDTC2023-03-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第87期(令和3年1月1日-令和3年12月31日)

    ID S100NZWC2022-05-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(令和2年1月1日-令和2年12月31日)

    ID S100L05N2021-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(平成31年1月1日-令和1年12月31日)

    ID S100I9Y42020-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(平成30年1月1日-平成30年12月31日)

    ID S100FGMG2019-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(平成29年1月1日-平成29年12月31日)

    ID S100CG802018-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2016/01/01-2016/12/31)

    ID S1009Q0U2017-03-24Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.