YamakiYAMAKI CO.,LTD.3598東証スタンダード繊維製品FY ending Mar 2026, consolidated, J-GAAP

What does Yamaki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥491M
Capex
¥89.7M
of revenue 0.9%
Free cash flow
-¥580.6M
Returned to shareholders
¥42.5M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥1.02B
Operating cash flow-¥491M
Cash vs. profit gap
¥526.8M
CapEx intensity (capex ÷ revenue)
0.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥491M
FY ending Mar 2022: ¥241.9M¥241.9MFY ending Mar 2023: ¥31.2M¥31.2MFY ending Mar 2024: ¥695.6M¥695.6MFY ending Mar 2025: -¥169.9M-¥169.9MFY ending Mar 2026: -¥491M-¥491MFY22FY23FY24FY25FY26
Free cash flow-¥580.6M
FY ending Mar 2022: ¥204.3M¥204.3MFY ending Mar 2023: -¥23.4M-¥23.4MFY ending Mar 2024: ¥612.3M¥612.3MFY ending Mar 2025: -¥224.2M-¥224.2MFY ending Mar 2026: -¥580.6M-¥580.6MFY22FY23FY24FY25FY26
Net income-¥1.02B
FY ending Mar 2022: -¥1.34B-¥1.34BFY ending Mar 2023: ¥468.6M¥468.6MFY ending Mar 2024: ¥214.1M¥214.1MFY ending Mar 2025: ¥90M¥90MFY ending Mar 2026: -¥1.02B-¥1.02BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2025/04/01-2026/03/31)

    ID S100YI4G2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/04/01-2025/03/31)

    ID S100W6NM2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/04/01-2024/03/31)

    ID S100TRWE2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/04/01-2023/03/31)

    ID S100R7ZI2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和3年4月1日-令和4年3月31日)

    ID S100OHHU2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和2年4月1日-令和3年3月31日)

    ID S100LTOW2021-06-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.