YamatoYAMATO HOLDINGS CO.,LTD.9064東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Yamato do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥72.2B
Capex
¥37.6B
of revenue 2.0%
Free cash flow
¥34.6B
Returned to shareholders
¥33.7B
of net income: 247%
Dividend per share
¥46
Payout ratio (reported)
213.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥13.7B
Operating cash flow¥72.2B
Cash conversion (operating CF ÷ operating income)
255.2%
Cash vs. profit gap
¥58.6B(純利益の 428.6%)
Shareholder returns
of net income 246.9% · of FCF 97.4%
Shareholder payments — dividends
of net income 108.4% · of FCF 42.8%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
10.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥72.2B
FY ending Mar 2022: ¥52B¥52BFY ending Mar 2023: ¥90B¥90BFY ending Mar 2024: ¥64.3B¥64.3BFY ending Mar 2025: ¥47.7B¥47.7BFY ending Mar 2026: ¥72.2B¥72.2BFY22FY23FY24FY25FY26
Free cash flow¥34.6B
FY ending Mar 2022: ¥11.2B¥11.2BFY ending Mar 2023: ¥54.5B¥54.5BFY ending Mar 2024: ¥32.4B¥32.4BFY ending Mar 2025: -¥7.26B-¥7.26BFY ending Mar 2026: ¥34.6B¥34.6BFY22FY23FY24FY25FY26
Net income¥13.7B
FY ending Mar 2022: ¥56B¥56BFY ending Mar 2023: ¥45.9B¥45.9BFY ending Mar 2024: ¥37.6B¥37.6BFY ending Mar 2025: ¥37.9B¥37.9BFY ending Mar 2026: ¥13.7B¥13.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2025/04/01-2026/03/31)

    ID S100YAYL2026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2024/04/01-2025/03/31)

    ID S100VXJ42025-06-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2023/04/01-2024/03/31)

    ID S100TM6Q2024-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2022/04/01-2023/03/31)

    ID S100QYKD2023-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(令和3年4月1日-令和4年3月31日)

    ID S100O90Q2022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(令和2年4月1日-令和3年3月31日)

    ID S100LK4W2021-06-18Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.