YamayaYAMAYA CORPORATION9994東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Yamaya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.33B
Capex
¥2.25B
of revenue 1.4%
Free cash flow
¥2.07B
Returned to shareholders
¥693M
of net income: 33%
Dividend per share
¥75
Payout ratio (reported)
85.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.08B
Operating cash flow¥4.33B
Cash conversion (operating CF ÷ operating income)
121.2%
Cash vs. profit gap
¥2.25B(純利益の 108.4%)
Shareholder returns
of net income 33.4% · of FCF 33.4%
Shareholder payments — dividends
of net income 33.4% · of FCF 33.4%
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
55.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.33B
FY ending Mar 2022: ¥4.44B¥4.44BFY ending Mar 2023: ¥3.09B¥3.09BFY ending Mar 2024: ¥5.45B¥5.45BFY ending Mar 2025: ¥2.81B¥2.81BFY ending Mar 2026: ¥4.33B¥4.33BFY22FY23FY24FY25FY26
Free cash flow¥2.07B
FY ending Mar 2022: ¥3.39B¥3.39BFY ending Mar 2023: ¥1.87B¥1.87BFY ending Mar 2024: ¥4.51B¥4.51BFY ending Mar 2025: ¥1.04B¥1.04BFY ending Mar 2026: ¥2.07B¥2.07BFY22FY23FY24FY25FY26
Net income¥2.08B
FY ending Mar 2022: ¥4.4B¥4.4BFY ending Mar 2023: ¥1.93B¥1.93BFY ending Mar 2024: ¥3.62B¥3.62BFY ending Mar 2025: ¥3.64B¥3.64BFY ending Mar 2026: ¥2.08B¥2.08BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/04/01-2026/03/31)

    ID S100YIXT2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/04/01-2025/03/31)

    ID S100VZ1X2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/04/01-2024/03/31)

    ID S100TNVS2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/04/01-2023/03/31)

    ID S100R1412023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年4月1日-令和4年3月31日)

    ID S100ODB02022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年4月1日-令和3年3月31日)

    ID S100LPU22021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.