YamayaYAMAYA CORPORATION9994東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Yamaya revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -0.7% from the prior year, operating profit -34.2%.

Five-year trend

Revenue¥159.1B
FY ending Mar 2022: ¥143.4B¥143.4BFY ending Mar 2023: ¥152.8B¥152.8BFY ending Mar 2024: ¥160.3B¥160.3BFY ending Mar 2025: ¥160.2B¥160.2BFY ending Mar 2026: ¥159.1B¥159.1BFY22FY23FY24FY25FY26
Operating income¥3.57B
FY ending Mar 2022: ¥643M¥643MFY ending Mar 2023: ¥2.84B¥2.84BFY ending Mar 2024: ¥6.32B¥6.32BFY ending Mar 2025: ¥5.42B¥5.42BFY ending Mar 2026: ¥3.57B¥3.57BFY22FY23FY24FY25FY26
Operating margin2.2%
FY ending Mar 2022: 0.4%0.4%FY ending Mar 2023: 1.9%1.9%FY ending Mar 2024: 3.9%3.9%FY ending Mar 2025: 3.4%3.4%FY ending Mar 2026: 2.2%2.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.3%
Asset turnover2.41×
ROA3.1%
ROA3.1%
Financial leverage1.86×
ROE5.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.3%
2022: 3.1%3.1%2023: 1.3%1.3%2024: 2.3%2.3%2025: 2.3%2.3%2026: 1.3%1.3%2223242526
Asset turnover2.41×
2022: 2.35×2.35×2023: 2.54×2.54×2024: 2.64×2.64×2025: 2.48×2.48×2026: 2.41×2.41×2223242526
ROA3.1%
2022: 7.2%7.2%2023: 3.2%3.2%2024: 5.9%5.9%2025: 5.6%5.6%2026: 3.1%3.1%2223242526
Financial leverage1.86×
2022: 2.24×2.24×2023: 2.15×2.15×2024: 2.02×2.02×2025: 1.95×1.95×2026: 1.86×1.86×2223242526
ROE5.9%
2022: 16.1%16.1%2023: 6.9%6.9%2024: 12.0%12.0%2025: 11.0%11.0%2026: 5.9%5.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.1%2.35×7.2%2.24×16.1%
20231.3%2.54×3.2%2.15×6.9%
20242.3%2.64×5.9%2.02×12.0%
20252.3%2.48×5.6%1.95×11.0%
20261.3%2.41×3.1%1.86×5.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue7.5%
2021: 7.6%7.6%2022: 7.6%7.6%2023: 7.0%7.0%2024: 6.6%6.6%2025: 6.9%6.9%2026: 7.5%7.5%212223242526
PPE ÷ total assets18.4%
2021: 19.9%19.9%2022: 17.9%17.9%2023: 18.1%18.1%2024: 17.0%17.0%2025: 16.5%16.5%2026: 18.4%18.4%212223242526
Goodwill ÷ parent equity3.2%
2021: 10.0%10.0%2022: 7.9%7.9%2023: 6.9%6.9%2024: 4.6%4.6%2025: 3.8%3.8%2026: 3.2%3.2%212223242526
Goodwill balance¥1.16B
2021: ¥2.34B¥2.34B2022: ¥2.16B¥2.16B2023: ¥1.98B¥1.98B2024: ¥1.46B¥1.46B2025: ¥1.31B¥1.31B2026: ¥1.16B¥1.16B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue143,420152,764160,335160,164159,119
Cost of revenue108,412111,431113,976113,321113,235
Gross profit35,00741,33346,35846,84245,883
SG&A34,36438,49540,03941,41642,311
Operating income6432,8376,3195,4253,572
Pretax income6,8422,4075,3185,2613,342
Income tax1,4081,2411,175744789
Net income attributable to owners4,4011,9303,6173,6442,077
Operating margin0.4%1.9%3.9%3.4%2.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
Property, plant and equipment 18%
4%
2%
Other assets 57%

Funding

Other liabilities 39%
Equity 61%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥13.8B¥11.7B¥13.5B¥12.6B¥12.5B
Total assets¥61B¥59.3B¥62.4B¥66.9B¥65B
Net assets¥29.1B¥29.6B¥33.5B¥37.3B¥39.6B
Share capital¥3.25B¥3.25B¥3.25B¥3.25B¥3.25B
Property, plant and equipment¥10.9B¥10.7B¥10.6B¥11.1B¥12B
Intangible assets excluding goodwill¥2.25B¥2.05B¥1.54B¥1.38B¥1.31B
Goodwill¥2.16B¥1.98B¥1.46B¥1.31B¥1.16B
Investment securities¥792M¥807M¥930M¥910M¥1.38B
Current assets¥37.5B¥36.5B¥40B¥43.8B¥40.3B
Current liabilities¥24.8B¥23B¥22.3B¥22.5B¥19.6B
Short-term borrowings¥10B¥7B¥5B¥3.1B¥2.3B
Long-term borrowings¥3.06B¥2.79B¥2.51B¥2.97B¥1.51B
Total liabilities¥31.9B¥29.7B¥28.9B¥29.6B¥25.4B
Non-controlling interests¥1.63B¥743M¥1.33B¥2.07B¥2.46B
Equity attributable to owners of parent¥27.3B¥28.6B¥31.7B¥34.7B¥36.1B
Retained earnings¥18.2B¥19.6B¥22.6B¥25.7B¥27.1B
Treasury stock-¥8M-¥8M-¥9M-¥9M-¥9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/04/01-2026/03/31)

    ID S100YIXT2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/04/01-2025/03/31)

    ID S100VZ1X2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/04/01-2024/03/31)

    ID S100TNVS2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/04/01-2023/03/31)

    ID S100R1412023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年4月1日-令和4年3月31日)

    ID S100ODB02022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年4月1日-令和3年3月31日)

    ID S100LPU22021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.