YrglmYRGLM Inc.3690東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP

What does Yrglm do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥590.4M
Capex
¥168.2M
of revenue 3.4%
Free cash flow
¥422.3M
Returned to shareholders
¥48M
Dividend per share
¥7.9

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥142.2M
Operating cash flow¥590.4M
Cash conversion (operating CF ÷ operating income)
211.7%
Cash vs. profit gap
¥732.6M
Shareholder payments — dividends
· of FCF 11.4%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
31.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥590.4M
FY ending Sep 2021: ¥573.3M¥573.3MFY ending Sep 2022: ¥433.6M¥433.6MFY ending Sep 2023: ¥564.8M¥564.8MFY ending Sep 2024: ¥386.3M¥386.3MFY ending Sep 2025: ¥590.4M¥590.4MFY21FY22FY23FY24FY25
Free cash flow¥422.3M
FY ending Sep 2021: ¥459.5M¥459.5MFY ending Sep 2022: ¥212.4M¥212.4MFY ending Sep 2023: ¥402.6M¥402.6MFY ending Sep 2024: ¥230.7M¥230.7MFY ending Sep 2025: ¥422.3M¥422.3MFY21FY22FY23FY24FY25
Net income-¥142.2M
FY ending Sep 2021: ¥239.6M¥239.6MFY ending Sep 2022: ¥236.1M¥236.1MFY ending Sep 2023: ¥197M¥197MFY ending Sep 2024: ¥68.8M¥68.8MFY ending Sep 2025: -¥142.2M-¥142.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/10/01-2025/09/30)

    ID S100XAFO2025-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/10/01-2024/09/30)

    ID S100UZEG2024-12-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2022/10/01-2023/09/30)

    ID S100SMSY2024-01-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年10月1日-令和4年9月30日)

    ID S100PUS92022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年10月1日-令和3年9月30日)

    ID S100N2Q02021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和1年10月1日-令和2年9月30日)

    ID S100KE6O2020-12-18Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.