Yuki Gosei KogyoYUKI GOSEI KOGYO CO.,LTD.4531東証スタンダード医薬品FY ending Mar 2026, non-consolidated, J-GAAP

What does Yuki Gosei Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.84B
Capex
¥1.12B
of revenue 7.2%
Free cash flow
¥1.73B
Returned to shareholders
¥193M
of net income: 62%
Dividend per share
¥10
Payout ratio (reported)
68.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥313M
Operating cash flow¥2.84B
Cash conversion (operating CF ÷ operating income)
742.6%
Cash vs. profit gap
¥2.53B(純利益の 808.6%)
Shareholder returns
of net income 61.7% · of FCF 11.2%
Shareholder payments — dividends
of net income 61.7% · of FCF 11.2%
CapEx intensity (capex ÷ revenue)
7.2%
Investing CF relative to operating CF
35.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.84B
FY ending Mar 2022: ¥1.79B¥1.79BFY ending Mar 2023: ¥668M¥668MFY ending Mar 2024: ¥388M¥388MFY ending Mar 2025: ¥2.14B¥2.14BFY ending Mar 2026: ¥2.84B¥2.84BFY22FY23FY24FY25FY26
Free cash flow¥1.73B
FY ending Mar 2022: ¥1.4B¥1.4BFY ending Mar 2023: -¥490M-¥490MFY ending Mar 2024: -¥1.37B-¥1.37BFY ending Mar 2025: -¥1.09B-¥1.09BFY ending Mar 2026: ¥1.73B¥1.73BFY22FY23FY24FY25FY26
Net income¥313M
FY ending Mar 2022: ¥248M¥248MFY ending Mar 2023: ¥556M¥556MFY ending Mar 2024: ¥776M¥776MFY ending Mar 2025: ¥896M¥896MFY ending Mar 2026: ¥313M¥313MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2025/04/01-2026/03/31)

    ID S100YHPD2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/04/01-2025/03/31)

    ID S100VZYG2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/04/01-2024/03/31)

    ID S100TQ3M2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2022/04/01-2023/03/31)

    ID S100R4GX2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和3年4月1日-令和4年3月31日)

    ID S100OCIF2022-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第101期(令和2年4月1日-令和3年3月31日)

    ID S100LY8W2021-07-08Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.