Yuki Gosei KogyoYUKI GOSEI KOGYO CO.,LTD.4531東証スタンダード医薬品FY ending Mar 2026, non-consolidated, J-GAAP

Yuki Gosei Kogyo revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +2.1% from the prior year, operating profit -68.5%.

Five-year trend

Revenue¥15.4B
FY ending Mar 2022: ¥12.4B¥12.4BFY ending Mar 2023: ¥12.8B¥12.8BFY ending Mar 2024: ¥12.9B¥12.9BFY ending Mar 2025: ¥15.1B¥15.1BFY ending Mar 2026: ¥15.4B¥15.4BFY22FY23FY24FY25FY26
Operating income¥383M
FY ending Mar 2022: ¥413M¥413MFY ending Mar 2023: ¥897M¥897MFY ending Mar 2024: ¥1.13B¥1.13BFY ending Mar 2025: ¥1.22B¥1.22BFY ending Mar 2026: ¥383M¥383MFY22FY23FY24FY25FY26
Operating margin2.5%
FY ending Mar 2022: 3.3%3.3%FY ending Mar 2023: 7.0%7.0%FY ending Mar 2024: 8.7%8.7%FY ending Mar 2025: 8.0%8.0%FY ending Mar 2026: 2.5%2.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.0%
Asset turnover0.59×
ROA1.2%
ROA1.2%
Financial leverage2.17×
ROE2.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.0%
2022: 2.0%2.0%2023: 4.3%4.3%2024: 6.0%6.0%2025: 5.9%5.9%2026: 2.0%2.0%2223242526
Asset turnover0.59×
2022: 0.58×0.58×2023: 0.59×0.59×2024: 0.56×0.56×2025: 0.59×0.59×2026: 0.59×0.59×2223242526
ROA1.2%
2022: 1.2%1.2%2023: 2.6%2.6%2024: 3.3%3.3%2025: 3.5%3.5%2026: 1.2%1.2%2223242526
Financial leverage2.17×
2022: 2.05×2.05×2023: 2.05×2.05×2024: 2.10×2.10×2025: 2.19×2.19×2026: 2.17×2.17×2223242526
ROE2.6%
2022: 2.4%2.4%2023: 5.3%5.3%2024: 7.0%7.0%2025: 7.6%7.6%2026: 2.6%2.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.0%0.58×1.2%2.05×2.4%
20234.3%0.59×2.6%2.05×5.3%
20246.0%0.56×3.3%2.10×7.0%
20255.9%0.59×3.5%2.19×7.6%
20262.0%0.59×1.2%2.17×2.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue65.7%
2021: 80.4%80.4%2022: 69.0%69.0%2023: 68.7%68.7%2024: 75.4%75.4%2025: 79.2%79.2%2026: 65.7%65.7%212223242526
PPE ÷ total assets39.4%
2021: 42.5%42.5%2022: 40.3%40.3%2023: 39.9%39.9%2024: 40.0%40.0%2025: 44.6%44.6%2026: 39.4%39.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥618M
2021: ¥211M¥211M2022: ¥377M¥377M2023: ¥589M¥589M2024: ¥639M¥639M2025: ¥555M¥555M2026: ¥618M¥618M212223242526
R&D / revenue4.0%
2021: 1.9%1.9%2022: 3.0%3.0%2023: 4.6%4.6%2024: 4.9%4.9%2025: 3.7%3.7%2026: 4.0%4.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,36112,83912,93215,12815,448
Cost of revenue10,0059,7909,67211,82012,827
Gross profit2,3563,0483,2603,3072,620
SG&A1,9422,1512,1342,0912,236
Operating income4138971,1251,216383
Pretax income2896419051,124361
Income tax418412922848
Net income attributable to owners248556776896313
Operating margin3.3%7.0%8.7%8.0%2.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Property, plant and equipment 40%
0%
Investment securities 9%
Other assets 48%

Funding

Other liabilities 48%
Equity 52%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.86B¥1.14B¥588M¥973M¥885M
Total assets¥21.2B¥22.1B¥24.4B¥26.9B¥25.7B
Net assets¥11B¥11.5B¥12.4B¥13.1B¥13.5B
Share capital¥3.47B¥3.47B¥3.47B¥3.47B¥3.47B
Property, plant and equipment¥8.52B¥8.82B¥9.75B¥12B¥10.1B
Intangible assets excluding goodwill¥216M¥274M¥203M¥137M¥89M
Investment securities¥1.51B¥1.61B¥2.02B¥2.05B¥2.35B
Current assets¥10.4B¥11B¥12.1B¥12.5B¥13B
Current liabilities¥6.97B¥7.8B¥7.99B¥7.93B¥8B
Short-term borrowings¥3.5B¥3.72B¥3.86B¥3.6B¥1.74B
Long-term borrowings¥1.16B¥825M¥2.01B¥3.94B¥2.39B
Total liabilities¥10.2B¥10.6B¥11.9B¥13.8B¥12.2B
Equity attributable to owners of parent¥10.3B¥10.8B¥11.4B¥12B¥12.2B
Retained earnings¥3.63B¥4.1B¥4.73B¥5.45B¥5.57B
Treasury stock-¥47M-¥48M-¥48M-¥124M-¥103M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2025/04/01-2026/03/31)

    ID S100YHPD2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/04/01-2025/03/31)

    ID S100VZYG2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/04/01-2024/03/31)

    ID S100TQ3M2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2022/04/01-2023/03/31)

    ID S100R4GX2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和3年4月1日-令和4年3月31日)

    ID S100OCIF2022-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第101期(令和2年4月1日-令和3年3月31日)

    ID S100LY8W2021-07-08Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.