Zaoh CompanyZAOH COMPANY, LTD.9986東証スタンダード卸売業FY ending Mar 2026, non-consolidated, J-GAAP

What does Zaoh Company do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.13B
Capex
¥54.9M
of revenue 0.6%
Free cash flow
¥1.07B
Returned to shareholders
¥543.3M
of net income: 76%
Dividend per share
¥105
Payout ratio (reported)
79.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥718.9M
Operating cash flow¥1.13B
Cash conversion (operating CF ÷ operating income)
110.9%
Cash vs. profit gap
¥408.5M(純利益の 56.8%)
Shareholder returns
of net income 75.6% · of FCF 50.7%
Shareholder payments — dividends
of net income 75.4% · of FCF 50.6%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
39.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.13B
FY ending Mar 2022: ¥1.3B¥1.3BFY ending Mar 2023: ¥178.4M¥178.4MFY ending Mar 2024: ¥1.19B¥1.19BFY ending Mar 2025: ¥513.7M¥513.7MFY ending Mar 2026: ¥1.13B¥1.13BFY22FY23FY24FY25FY26
Free cash flow¥1.07B
FY ending Mar 2022: ¥1.16B¥1.16BFY ending Mar 2023: ¥87.1M¥87.1MFY ending Mar 2024: ¥1.02B¥1.02BFY ending Mar 2025: ¥387.3M¥387.3MFY ending Mar 2026: ¥1.07B¥1.07BFY22FY23FY24FY25FY26
Net income¥718.9M
FY ending Mar 2022: ¥1.17B¥1.17BFY ending Mar 2023: ¥1.05B¥1.05BFY ending Mar 2024: ¥1.02B¥1.02BFY ending Mar 2025: ¥616.6M¥616.6MFY ending Mar 2026: ¥718.9M¥718.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/04/01-2026/03/31)

    ID S100YJ272026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/04/01-2025/03/31)

    ID S100W57Q2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/04/01-2024/03/31)

    ID S100TXNA2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/04/01-2023/03/31)

    ID S100R41K2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年4月1日-令和4年3月31日)

    ID S100OGUS2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年4月1日-令和3年3月31日)

    ID S100LS1P2021-06-28Open

Extracted from XBRL: 44 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.