Zaoh CompanyZAOH COMPANY, LTD.9986東証スタンダード卸売業FY ending Mar 2026, non-consolidated, J-GAAP

Zaoh Company revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +3.6% from the prior year, operating profit +11.5%.

Five-year trend

Revenue¥8.76B
FY ending Mar 2022: ¥8.95B¥8.95BFY ending Mar 2023: ¥9.65B¥9.65BFY ending Mar 2024: ¥9.43B¥9.43BFY ending Mar 2025: ¥8.45B¥8.45BFY ending Mar 2026: ¥8.76B¥8.76BFY22FY23FY24FY25FY26
Operating income¥1.02B
FY ending Mar 2022: ¥1.29B¥1.29BFY ending Mar 2023: ¥1.38B¥1.38BFY ending Mar 2024: ¥1.21B¥1.21BFY ending Mar 2025: ¥911.6M¥911.6MFY ending Mar 2026: ¥1.02B¥1.02BFY22FY23FY24FY25FY26
Operating margin11.6%
FY ending Mar 2022: 14.4%14.4%FY ending Mar 2023: 14.3%14.3%FY ending Mar 2024: 12.8%12.8%FY ending Mar 2025: 10.8%10.8%FY ending Mar 2026: 11.6%11.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.2%
Asset turnover0.58×
ROA4.8%
ROA4.8%
Financial leverage1.19×
ROE5.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.2%
2022: 13.1%13.1%2023: 10.9%10.9%2024: 10.8%10.8%2025: 7.3%7.3%2026: 8.2%8.2%2223242526
Asset turnover0.58×
2022: 0.61×0.61×2023: 0.65×0.65×2024: 0.63×0.63×2025: 0.57×0.57×2026: 0.58×0.58×2223242526
ROA4.8%
2022: 7.9%7.9%2023: 7.1%7.1%2024: 6.8%6.8%2025: 4.2%4.2%2026: 4.8%4.8%2223242526
Financial leverage1.19×
2022: 1.20×1.20×2023: 1.19×1.19×2024: 1.18×1.18×2025: 1.18×1.18×2026: 1.19×1.19×2223242526
ROE5.7%
2022: 9.5%9.5%2023: 8.4%8.4%2024: 8.0%8.0%2025: 4.9%4.9%2026: 5.7%5.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202213.1%0.61×7.9%1.20×9.5%
202310.9%0.65×7.1%1.19×8.4%
202410.8%0.63×6.8%1.18×8.0%
20257.3%0.57×4.2%1.18×4.9%
20268.2%0.58×4.8%1.19×5.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue39.2%
2021: 49.0%49.0%2022: 38.2%38.2%2023: 35.0%35.0%2024: 36.5%36.5%2025: 41.0%41.0%2026: 39.2%39.2%212223242526
PPE ÷ total assets22.5%
2021: 24.5%24.5%2022: 23.2%23.2%2023: 22.3%22.3%2024: 23.2%23.2%2025: 23.5%23.5%2026: 22.5%22.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥61.1M
2022: ¥40.8M¥40.8M2023: ¥48.4M¥48.4M2024: ¥49.2M¥49.2M2025: ¥78.1M¥78.1M2026: ¥61.1M¥61.1M212223242526
R&D / revenue0.7%
2022: 0.5%0.5%2023: 0.5%0.5%2024: 0.5%0.5%2025: 0.9%0.9%2026: 0.7%0.7%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,9499,6479,4258,4508,758
Cost of revenue4,9665,4885,4364,5624,590
Gross profit3,9834,1593,9893,8884,168
SG&A2,6962,7812,7782,9763,151
Operating income1,2871,3791,2119121,017
Pretax income1,3781,4071,2359291,043
Income tax207352217313324
Net income attributable to owners1,1711,0551,017617719
Operating margin14.4%14.3%12.8%10.8%11.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 45%
Property, plant and equipment 22%
1%
3%
Other assets 29%

Funding

Other liabilities 14%
Equity 86%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.54B¥7.16B¥6.75B¥6.76B¥6.88B
Total assets¥14.7B¥15.1B¥14.8B¥14.8B¥15.2B
Net assets¥12.6B¥13.2B¥12.8B¥12.9B¥13.1B
Share capital¥2.08B¥2.08B¥2.08B¥2.08B¥2.08B
Property, plant and equipment¥3.42B¥3.37B¥3.44B¥3.47B¥3.43B
Intangible assets excluding goodwill¥95.2M¥176.2M¥152.9M¥128.8M¥99.4M
Investment securities¥265.7M¥253.7M¥255.5M¥78.2M¥465.6M
Current assets¥10.6B¥11.1B¥10.6B¥10.7B¥10.8B
Current liabilities¥1.11B¥938.7M¥975.8M¥842.5M¥1.08B
Total liabilities¥2.14B¥1.95B¥2B¥1.88B¥2.14B
Equity attributable to owners of parent¥12.3B¥12.9B¥12.5B¥12.6B¥12.7B
Retained earnings¥8.54B¥9.14B¥9.45B¥9.53B¥9.7B
Treasury stock-¥757.9M-¥745.8M-¥1.47B-¥1.46B-¥1.45B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/04/01-2026/03/31)

    ID S100YJ272026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/04/01-2025/03/31)

    ID S100W57Q2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/04/01-2024/03/31)

    ID S100TXNA2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/04/01-2023/03/31)

    ID S100R41K2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年4月1日-令和4年3月31日)

    ID S100OGUS2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年4月1日-令和3年3月31日)

    ID S100LS1P2021-06-28Open

Extracted from XBRL: 44 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.