ZojirushiZOJIRUSHI CORPORATION7965東証プライム電気機器FY ending Nov 2025, consolidated, J-GAAP

What does Zojirushi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.93B
Capex
¥1.6B
of revenue 1.8%
Free cash flow
¥8.33B
Returned to shareholders
¥6.87B
of net income: 115%
Dividend per share
¥82
Payout ratio (reported)
119.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.98B
Operating cash flow¥9.93B
Cash conversion (operating CF ÷ operating income)
133.5%
Cash vs. profit gap
¥3.95B(純利益の 66.1%)
Shareholder returns
of net income 114.9% · of FCF 82.5%
Shareholder payments — dividends
of net income 58.1% · of FCF 41.7%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
21.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.93B
FY ending Nov 2021: ¥5.15B¥5.15BFY ending Nov 2022: -¥279M-¥279MFY ending Nov 2023: ¥4.94B¥4.94BFY ending Nov 2024: ¥5.51B¥5.51BFY ending Nov 2025: ¥9.93B¥9.93BFY21FY22FY23FY24FY25
Free cash flow¥8.33B
FY ending Nov 2021: ¥4.07B¥4.07BFY ending Nov 2022: -¥1.99B-¥1.99BFY ending Nov 2023: ¥2.96B¥2.96BFY ending Nov 2024: ¥3.25B¥3.25BFY ending Nov 2025: ¥8.33B¥8.33BFY21FY22FY23FY24FY25
Net income¥5.98B
FY ending Nov 2021: ¥4.51B¥4.51BFY ending Nov 2022: ¥3.66B¥3.66BFY ending Nov 2023: ¥4.44B¥4.44BFY ending Nov 2024: ¥6.46B¥6.46BFY ending Nov 2025: ¥5.98B¥5.98BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2024/11/21-2025/11/20)

    ID S100XL0K2026-02-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2023/11/21-2024/11/20)

    ID S100V8SL2025-02-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2022/11/21-2023/11/20)

    ID S100SVA52024-02-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2021/11/21-2022/11/20)

    ID S100Q8X52023-02-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和2年11月21日-令和3年11月20日)

    ID S100NI822022-02-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和1年11月21日-令和2年11月20日)

    ID S100KKWK2021-02-19Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.