ZOZOZOZO, Inc.3092東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does ZOZO do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥52.5B
Capex
¥7.05B
of revenue 3.1%
Free cash flow
¥45.5B
Returned to shareholders
¥42.8B
of net income: 89%
Dividend per share
¥39
Payout ratio (reported)
66.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥47.9B
Operating cash flow¥52.5B
Cash conversion (operating CF ÷ operating income)
75.7%
Cash vs. profit gap
¥4.61B(純利益の 9.6%)
Shareholder returns
of net income 89.4% · of FCF 94.2%
Shareholder payments — dividends
of net income 68.5% · of FCF 72.2%
CapEx intensity (capex ÷ revenue)
3.1%
Investing CF relative to operating CF
55.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥52.5B
FY ending Mar 2022: ¥39.9B¥39.9BFY ending Mar 2023: ¥36.7B¥36.7BFY ending Mar 2024: ¥42.6B¥42.6BFY ending Mar 2025: ¥60.1B¥60.1BFY ending Mar 2026: ¥52.5B¥52.5BFY22FY23FY24FY25FY26
Free cash flow¥45.5B
FY ending Mar 2022: ¥38.6B¥38.6BFY ending Mar 2023: ¥27.4B¥27.4BFY ending Mar 2024: ¥33.2B¥33.2BFY ending Mar 2025: ¥53.8B¥53.8BFY ending Mar 2026: ¥45.5B¥45.5BFY22FY23FY24FY25FY26
Net income¥47.9B
FY ending Mar 2022: ¥34.5B¥34.5BFY ending Mar 2023: ¥39.5B¥39.5BFY ending Mar 2024: ¥44.3B¥44.3BFY ending Mar 2025: ¥45.3B¥45.3BFY ending Mar 2026: ¥47.9B¥47.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100Y9512026-06-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100VXJF2025-06-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TLK22024-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100QX952023-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100O8T22022-06-14Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100M0CA2021-07-15Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.