AgehaAGEHA Inc.9330東証グロースサービス業FY ending Sep 2025, non-consolidated, J-GAAP

What does Ageha do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥226.3M
Capex
¥24.8M
of revenue 1.6%
Free cash flow
¥201.5M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥63.6M
Operating cash flow¥226.3M
Cash vs. profit gap
¥289.9M
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
11.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥226.3M
FY ending Sep 2022: ¥146.3M¥146.3MFY ending Sep 2023: ¥49.2M¥49.2MFY ending Sep 2024: -¥347.5M-¥347.5MFY ending Sep 2025: ¥226.3M¥226.3MFY22FY23FY24FY25
Free cash flow¥201.5M
FY ending Sep 2022: ¥142.7M¥142.7MFY ending Sep 2023: ¥48.5M¥48.5MFY ending Sep 2024: -¥354.4M-¥354.4MFY ending Sep 2025: ¥201.5M¥201.5MFY22FY23FY24FY25
Net income-¥63.6M
FY ending Sep 2022: ¥79.5M¥79.5MFY ending Sep 2023: ¥74.9M¥74.9MFY ending Sep 2024: ¥27.8M¥27.8MFY ending Sep 2025: -¥63.6M-¥63.6MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/10/01-2025/09/30)

    ID S100XCV72025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/10/01-2024/09/30)

    ID S100V0GJ2024-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/10/01-2023/09/30)

    ID S100SJAL2023-12-25Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.