Vizora日本語

AgehaAGEHA Inc.9330東証グロースサービス業FY ending Sep 2025, non-consolidated, J-GAAP

Ageha FY ending Sep 2025 results

Ageha brought in ¥1.55B in revenue.

It lost about ¥5 for every ¥100 of sales at the operating level.

Revenue changed -0.9% from the prior year, operating profit -3857.9%.

Revenue and profit pattern

Turned to a loss

What changed from last year

FY ending Sep 2024 → FY ending Sep 2025

Revenue
-0.9%¥1.56B → ¥1.55B
Gross profit
-1.1%¥816.7M → ¥808M
Operating income
-3857.9%¥2M → -¥73.6M
Operating cash flow
Back to profit-¥347.5M → ¥226.3M
Free cash flow
Back to profit-¥354.4M → ¥201.5M

Where the money goes

FY ending Sep 2024 → FY ending Sep 2025

Where ¥100 of sales goes

For every ¥100 Ageha sells, how much goes where, and how much is kept.

FY ending Sep 2025
Cost of sales
¥48
SG&A
¥57
Operating loss
¥5
Net loss
¥4

Annual margin trends

Gross margin52.2%
FY ending Sep 2022: 55.1%55.1%FY ending Sep 2023: 49.8%49.8%FY ending Sep 2024: 52.3%52.3%FY ending Sep 2025: 52.2%52.2%FY22FY23FY24FY25
Operating margin-4.8%
FY ending Sep 2022: 8.1%8.1%FY ending Sep 2023: 6.6%6.6%FY ending Sep 2024: 0.1%0.1%FY ending Sep 2025: -4.8%-4.8%FY22FY23FY24FY25
Net margin-4.1%
FY ending Sep 2022: 5.7%5.7%FY ending Sep 2023: 4.3%4.3%FY ending Sep 2024: 1.8%1.8%FY ending Sep 2025: -4.1%-4.1%FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (3)

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2024/10/01－2025/09/30)

    ID S100XCV72025-12-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2023/10/01－2024/09/30)

    ID S100V0GJ2024-12-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(2022/10/01－2023/09/30)

    ID S100SJAL2023-12-25Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image