and ST HDand ST HD Co., Ltd.2685東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

What does and ST HD do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥20.6B
Capex
¥13.8B
of revenue 4.5%
Free cash flow
¥6.72B
Returned to shareholders
¥5.32B
of net income: 56%
Dividend per share
¥90
Payout ratio (reported)
76.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.5B
Operating cash flow¥20.6B
Cash conversion (operating CF ÷ operating income)
124.5%
Cash vs. profit gap
¥11.1B(純利益の 116.5%)
Shareholder returns
of net income 56.1% · of FCF 79.2%
Shareholder payments — dividends
of net income 49.4% · of FCF 69.8%
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
46.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥20.6B
FY ending Feb 2022: ¥3.5B¥3.5BFY ending Feb 2023: ¥13.5B¥13.5BFY ending Feb 2024: ¥22.2B¥22.2BFY ending Feb 2025: ¥21.4B¥21.4BFY ending Feb 2026: ¥20.6B¥20.6BFY22FY23FY24FY25FY26
Free cash flow¥6.72B
FY ending Feb 2022: -¥3.43B-¥3.43BFY ending Feb 2023: ¥2.95B¥2.95BFY ending Feb 2024: ¥13.2B¥13.2BFY ending Feb 2025: ¥9.98B¥9.98BFY ending Feb 2026: ¥6.72B¥6.72BFY22FY23FY24FY25FY26
Net income¥9.5B
FY ending Feb 2022: ¥4.92B¥4.92BFY ending Feb 2023: ¥7.54B¥7.54BFY ending Feb 2024: ¥13.5B¥13.5BFY ending Feb 2025: ¥9.61B¥9.61BFY ending Feb 2026: ¥9.5B¥9.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/03/01-2026/02/28)

    ID S100Y5ZC2026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/03/01-2025/02/28)

    ID S100VUAR2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/03/01-2024/02/29)

    ID S100THAR2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/03/01-2023/02/28)

    ID S100QTL22023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年3月1日-令和4年2月28日)

    ID S100O4C82022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年3月1日-令和3年2月28日)

    ID S100LEKE2021-05-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.