AppliedApplied Co., Ltd.3020東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Applied FY ending Mar 2021 results

About 66% of Applied's sales come from Personal computer and Game Business, with Cosmetic and Accessory Business and Publishing and Advertising Business making up much of the rest.

Out of every ¥100 of sales, about ¥6 is left as operating profit.

Revenue changed +23.1% from the prior year, operating profit +19.7%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +23.1% · profit +19.7%, calculated from disclosed figures.

Operating leverage: 0.85× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2020 → FY ending Mar 2021

Revenue
+23.1%¥32.2B → ¥39.7B
Gross profit
+10.2%¥8.71B → ¥9.59B
Operating income
+19.7%¥1.98B → ¥2.37B
Net income attributable to owners
+36.3%¥1.13B → ¥1.54B
Operating cash flow
-30.8%¥1.95B → ¥1.35B
Free cash flow
-37.8%¥1.76B → ¥1.09B

Where the money goes

FY ending Mar 2020 → FY ending Mar 2021

Where ¥100 of sales goes

For every ¥100 Applied sells, how much goes where, and how much is kept.

FY ending Mar 2021
Cost of sales
¥76
SG&A
¥18
Operating profit
¥6
Net profit kept
¥4

Annual margin trends

Gross margin24.2%
FY ending Mar 2020: 27.0%27.0%FY ending Mar 2021: 24.2%24.2%FY20FY21
Operating margin6.0%
FY ending Mar 2020: 6.2%6.2%FY ending Mar 2021: 6.0%6.0%FY20FY21
Net margin3.9%
FY ending Mar 2020: 3.5%3.5%FY ending Mar 2021: 3.9%3.9%FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2021

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W7W62025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TWPK2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R7PB2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OLP12022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LVFY2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.