Vizora日本語

AzearthAZEARTH Corporation3161東証スタンダード卸売業FY ending Apr 2026, consolidated, J-GAAP

Azearth FY ending Apr 2025 results

About 58% of Azearth's sales come from Protective Clothing and Equipment, with Life Materials and Other making up much of the rest.

Out of every ¥100 of sales, about ¥2 is left as operating profit.

Revenue changed -2.6% from the prior year, operating profit -34.3%.

Revenue and profit pattern

Revenue and profit down

Revenue -2.6% · profit -34.3%, calculated from disclosed figures.

Operating leverage: 13.16× (profit growth ÷ revenue growth)

What changed from last year

FY ending Apr 2024 → FY ending Apr 2025

Revenue
-2.6%¥8.24B → ¥8.03B
Gross profit
+0.3%¥1.69B → ¥1.69B
Operating income
-34.3%¥291.8M → ¥191.9M
Net income attributable to owners
+6.1%¥187.7M → ¥199.1M
Operating cash flow
Back to profit-¥7M → ¥465.6M
Free cash flow
Back to profit-¥69.6M → ¥244.1M

Where the money goes

FY ending Apr 2024 → FY ending Apr 2025

Where ¥100 of sales goes

For every ¥100 Azearth sells, how much goes where, and how much is kept.

FY ending Apr 2025
Cost of sales
¥79
SG&A
¥19
Operating profit
¥2
Net profit kept
¥2

Annual margin trends

Gross margin21.1%
FY ending Apr 2020: 20.0%20.0%FY ending Apr 2021: 22.0%22.0%FY ending Apr 2022: 19.7%19.7%FY ending Apr 2023: 21.5%21.5%FY ending Apr 2024: 20.5%20.5%FY ending Apr 2025: 21.1%21.1%FY20FY21FY22FY23FY24FY25
Operating margin2.4%
FY ending Apr 2020: 4.7%4.7%FY ending Apr 2021: 7.8%7.8%FY ending Apr 2022: 4.1%4.1%FY ending Apr 2023: 5.9%5.9%FY ending Apr 2024: 3.5%3.5%FY ending Apr 2025: 2.4%2.4%FY20FY21FY22FY23FY24FY25
Net margin2.5%
FY ending Apr 2020: 3.2%3.2%FY ending Apr 2021: 6.1%6.1%FY ending Apr 2022: 2.8%2.8%FY ending Apr 2023: 4.5%4.5%FY ending Apr 2024: 2.3%2.3%FY ending Apr 2025: 2.5%2.5%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Apr 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第85期(2025/05/01－2026/04/30)

    ID S100YSKW2026-07-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第84期(2024/05/01－2025/04/30)

    ID S100WEGE2025-07-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第83期(2023/05/01－2024/04/30)

    ID S100U3IR2024-07-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第82期(2022/05/01－2023/04/30)

    ID S100RFMX2023-07-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第81期(令和3年5月1日－令和4年4月30日)

    ID S100OSET2022-07-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第80期(令和2年5月1日－令和3年4月30日)

    ID S100LZYD2021-07-16Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image