Branding TechnologyBranding Technology Inc.7067東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Branding Technology do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥32.6M
Capex
¥23.7M
of revenue 0.5%
Free cash flow
¥8.8M
Returned to shareholders
¥15.5M
of net income: 35%
Dividend per share
¥10
Payout ratio (reported)
30.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥44.3M
Operating cash flow¥32.6M
Cash conversion (operating CF ÷ operating income)
41.5%
Cash vs. profit gap
-¥11.7M(純利益の -26.4%)
Shareholder payments — dividends
of net income 35.1% · of FCF 175.7%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
140.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥32.6M
FY ending Mar 2022: ¥131.6M¥131.6MFY ending Mar 2023: -¥9.2M-¥9.2MFY ending Mar 2024: -¥46.7M-¥46.7MFY ending Mar 2025: ¥53M¥53MFY ending Mar 2026: ¥32.6M¥32.6MFY22FY23FY24FY25FY26
Free cash flow¥8.8M
FY ending Mar 2022: ¥103.1M¥103.1MFY ending Mar 2023: -¥42.9M-¥42.9MFY ending Mar 2024: -¥57M-¥57MFY ending Mar 2025: ¥48.4M¥48.4MFY ending Mar 2026: ¥8.8M¥8.8MFY22FY23FY24FY25FY26
Net income¥44.3M
FY ending Mar 2022: ¥81.9M¥81.9MFY ending Mar 2023: ¥79.8M¥79.8MFY ending Mar 2024: ¥3.3M¥3.3MFY ending Mar 2025: ¥77M¥77MFY ending Mar 2026: ¥44.3M¥44.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YKT72026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W8I02025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TWBT2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R8NG2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OJR52022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LUYF2021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.