Branding TechnologyBranding Technology Inc.7067東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

Branding Technology revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -4.6% from the prior year, operating profit -28.9%.

Five-year trend

Revenue¥4.8B
FY ending Mar 2022: ¥4.94B¥4.94BFY ending Mar 2023: ¥5.16B¥5.16BFY ending Mar 2024: ¥4.61B¥4.61BFY ending Mar 2025: ¥5.03B¥5.03BFY ending Mar 2026: ¥4.8B¥4.8BFY22FY23FY24FY25FY26
Operating income¥78.6M
FY ending Mar 2022: ¥111.3M¥111.3MFY ending Mar 2023: ¥120.7M¥120.7MFY ending Mar 2024: ¥37M¥37MFY ending Mar 2025: ¥110.6M¥110.6MFY ending Mar 2026: ¥78.6M¥78.6MFY22FY23FY24FY25FY26
Operating margin1.6%
FY ending Mar 2022: 2.3%2.3%FY ending Mar 2023: 2.3%2.3%FY ending Mar 2024: 0.8%0.8%FY ending Mar 2025: 2.2%2.2%FY ending Mar 2026: 1.6%1.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.9%
Asset turnover2.26×
ROA2.1%
ROA2.1%
Financial leverage1.75×
ROE3.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.9%
2022: 1.7%1.7%2023: 1.5%1.5%2024: 0.1%0.1%2025: 1.5%1.5%2026: 0.9%0.9%2223242526
Asset turnover2.26×
2022: 2.06×2.06×2023: 2.27×2.27×2024: 2.24×2.24×2025: 2.49×2.49×2026: 2.26×2.26×2223242526
ROA2.1%
2022: 3.4%3.4%2023: 3.5%3.5%2024: 0.2%0.2%2025: 3.8%3.8%2026: 2.1%2.1%2223242526
Financial leverage1.75×
2022: 2.12×2.12×2023: 1.96×1.96×2024: 1.74×1.74×2025: 1.72×1.72×2026: 1.75×1.75×2223242526
ROE3.7%
2022: 7.3%7.3%2023: 6.9%6.9%2024: 0.3%0.3%2025: 6.6%6.6%2026: 3.7%3.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.7%2.06×3.4%2.12×7.3%
20231.5%2.27×3.5%1.96×6.9%
20240.1%2.24×0.2%1.74×0.3%
20251.5%2.49×3.8%1.72×6.6%
20260.9%2.26×2.1%1.75×3.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.4%
2021: 1.2%1.2%2022: 1.0%1.0%2023: 1.0%1.0%2024: 0.9%0.9%2025: 0.6%0.6%2026: 0.4%0.4%212223242526
PPE ÷ total assets0.9%
2021: 2.2%2.2%2022: 2.0%2.0%2023: 2.5%2.5%2024: 2.1%2.1%2025: 1.4%1.4%2026: 0.9%0.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days45d
2021: 37d37d2022: 39d39d2023: 36d36d2024: 40d40d2025: 43d43d2026: 45d45d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,9395,1644,6075,0294,795
Cost of revenue3,7603,9803,4983,8393,680
Gross profit1,1791,1831,1091,1891,116
SG&A1,0681,0631,0721,0791,037
Operating income1111213711179
Pretax income1011232912780
Income tax1942254935
Net income attributable to owners828037744
Operating margin2.3%2.3%0.8%2.2%1.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 58%
Receivables 27%
1%
1%
1%
Other assets 12%

Funding

Other liabilities 41%
Equity 59%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.54B¥1.32B¥1.13B¥1.2B¥1.25B
Total assets¥2.39B¥2.16B¥1.95B¥2.08B¥2.16B
Net assets¥1.14B¥1.21B¥1.2B¥1.19B¥1.27B
Share capital¥50.8M¥52.1M¥52.3M¥52.3M¥52.8M
Trade receivables¥528.6M¥507.1M¥503.9M¥593.7M¥591.5M
Property, plant and equipment¥49M¥53.7M¥41.7M¥28.2M¥18.8M
Intangible assets excluding goodwill¥11.8M¥11.9M¥1.8M¥887K¥19.6M
Investment securities¥397K¥284K¥13.4M¥11.3M¥33.5M
Current assets¥2.18B¥1.95B¥1.77B¥1.91B¥1.97B
Current liabilities¥928.6M¥808.4M¥741.3M¥730.1M¥730.6M
Short-term borrowings¥30M————
Long-term borrowings¥223.4M¥116.7M¥15M¥160M¥164.5M
Total liabilities¥1.25B¥948.1M¥756.4M¥890.1M¥895.1M
Non-controlling interests¥3.3M¥4.2M¥5.1M¥6M¥6.9M
Equity attributable to owners of parent¥1.13B¥1.19B¥1.17B¥1.18B¥1.25B
Retained earnings¥842.5M¥903.3M¥881M¥932.3M¥961.1M
Treasury stock-¥26.7M-¥26.8M—-¥46.1M—

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YKT72026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W8I02025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TWBT2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R8NG2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OJR52022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LUYF2021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.