BranuBRANU460A東証グロース情報・通信業FY ending Oct 2025, non-consolidated, J-GAAP

What does Branu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥246.5M
Capex
¥65M
of revenue 3.1%
Free cash flow
¥181.5M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥241.9M
Operating cash flow¥246.5M
Cash conversion (operating CF ÷ operating income)
74.4%
Cash vs. profit gap
¥4.6M(純利益の 1.9%)
CapEx intensity (capex ÷ revenue)
3.1%
Investing CF relative to operating CF
56.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥246.5M
FY ending Oct 2024: ¥104.5M¥104.5MFY ending Oct 2025: ¥246.5M¥246.5MFY24FY25
Free cash flow¥181.5M
FY ending Oct 2024: ¥98M¥98MFY ending Oct 2025: ¥181.5M¥181.5MFY24FY25
Net income¥241.9M
FY ending Oct 2024: ¥65.5M¥65.5MFY ending Oct 2025: ¥241.9M¥241.9MFY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/11/01-2025/10/31)

    ID S100XHL02026-01-27Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.