BranuBRANU460A東証グロース情報・通信業FY ending Oct 2025, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +50.3% from the prior year, operating profit +231.0%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2024 | 4.6% | 1.57× | 7.3% | 5.24× | 38.1% |
| 2025 | 11.4% | 2.00× | 22.8% | 3.62× | 82.6% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Oct 2024 | FY ending Oct 2025 |
|---|---|---|
| Revenue | 1,412 | 2,123 |
| Cost of revenue | 308 | 393 |
| Gross profit | 1,104 | 1,730 |
| SG&A | 1,003 | 1,398 |
| Operating income | 100 | 332 |
| Pretax income | 97 | 329 |
| Income tax | 31 | 87 |
| Net income attributable to owners | 65 | 242 |
| Operating margin | 7.1% | 15.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Oct 2024 | FY ending Oct 2025 |
|---|---|---|
| Cash and equivalents | ¥716.7M | ¥786.2M |
| Total assets | ¥901.7M | ¥1.22B |
| Net assets | ¥172.1M | ¥414M |
| Share capital | ¥71M | ¥71M |
| Property, plant and equipment | ¥13.1M | ¥62.2M |
| Intangible assets excluding goodwill | — | ¥4.6M |
| Investment securities | — | ¥9.8M |
| Current assets | ¥862.3M | ¥1.04B |
| Current liabilities | ¥265.7M | ¥419.2M |
| Long-term borrowings | ¥454M | ¥376M |
| Total liabilities | ¥729.6M | ¥805.1M |
| Equity attributable to owners of parent | ¥172.1M | ¥414M |
| Retained earnings | ¥101.1M | ¥343M |
EDINET (FSA Japan)
有価証券報告書－第17期(2024/11/01－2025/10/31)
Extracted from XBRL: 39 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.